Science & Technology
Science and Technology
Science and Technology
Thu, May 14, 2009
Wed, May 13, 2009 American TonerServ: American TonerServ Reports Strong First Quarter Financial Results
SANTA ROSA, CA--(Marketwire - May 13, 2009) - American TonerServ Corp. (
"The positive momentum that began last year is continuing, as the value proposition of our product offerings bodes particularly well for our customers in today's economic environment," said Chuck Mache, who was named chief executive officer in February 2009. "The dramatic increase in revenue for the first quarter principally reflected contributions from iPrint Technologies, which was acquired in October. Additionally, our existing operations showed growth over the comparable prior year period."
For the three months ended March 31, 2009, revenue rose to $6.4 million from $2.7 million for the same period a year ago. The company's net loss for the 2009 first quarter was reduced sharply to $280,000, or less than $.01 per share, from a net loss of $1.2 million, or $.02 per share, last year.
American TonerServ achieved earnings before interest, taxes, depreciation and amortization (EBITDA) of $303,937 for the 2009 first quarter, compared with a loss of $844,500 in the first quarter of 2008. The company achieved adjusted EBITDA (EBITDA less stock-based compensation expense, other non-cash items and other one-time expenses) of $13,503 for the 2009 first quarter, compared with a loss of $422,444 in the first quarter of 2008.
"The achievement of positive EBITDA for the first quarter of 2009 marked an important financial milestone, as we build the company," Mache said. "While we will continue to seek selective acquisition opportunities as part of our strategic growth initiatives, we are concentrating on organically growing our existing operations.
"We continue to march forward on our goal of becoming a formidable national consolidator in our sector -- providing volume buying power, expert operational infrastructure and strong inventory management, while offering the best products and services to an increasing number of end user customers and creating value for our shareholders."
Subsequent to the close of the first quarter, American TonerServ announced it had entered into a sales partner agreement and obtained an option to acquire certain assets and assume certain liabilities of Mid-America Environmental, LLC, doing business as Alpha Laser Services and Alpha Imaging Solutions of Evansville, Indiana. The companies provide printer and copier supplies, equipment and service throughout Indiana, Kentucky and Illinois.
Presentation of Non-GAAP Information
This press release contains non-GAAP financial measures, including EBITDA (earnings before interest, income taxes, depreciation and amortization) and Adjusted EBITDA (earnings before interest, income taxes, depreciation, amortization and other non-cash related expenditures). The Company believes these non-GAAP financial measures are useful to investors in evaluating its results. These measures are not a measurement of financial performance under GAAP and should not be considered as alternatives to net income, income from operations, or any other performance measures derived in accordance with GAAP or as an alternative to cash flow from operating, investing or financing activities as a measure of liquidity. In addition, because EBITDA and Adjusted EBITDA may not be calculated identically by all companies, this presentation may not be comparable to other similarly titled measures of other companies. For a reconciliation of these non-GAAP financial measures to the most comparable GAAP equivalent, see the Non-GAAP Reconciliation - EBITDA and Adjusted EBITDA, along with related footnotes, below.
About American TonerServ
American TonerServ Corp., a leading marketer of compatible toner cartridges, is building a nationwide organization to efficiently serve the printing needs of small- and medium-sized businesses by consolidating best-in-class independent operators in the more than $6.0 billion recycled printer cartridge and printer services industry, offering top-quality, environmentally-friendly products and local service teams. Please see [ www.AmericanTonerServ.com ] for more information.
Safe Harbor Statement
Except for historical information contained herein, the matters set forth above may be forward-looking statements that involve certain risks and uncertainties that could cause actual results to differ from those in the forward-looking statements. Words such as "anticipate," "believe," "estimate," "expect," "intend" and similar expressions, as they relate to the Company or its management, identify forward-looking statements. Such forward-looking statements are based on the current beliefs of management, as well as assumptions made by and information currently available to management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors such as the level of business and consumer spending, the amount of sales of the Company's products, the competitive environment within the industry, the ability of the Company to continue to expand its operations, the level of costs incurred in connection with the Company's expansion efforts, economic conditions in the industry and the financial strength of the Company's customers and suppliers. The Company does not undertake any obligation to update such forward-looking statements. Investors are also directed to consider all other risks and uncertainties.
AMERICAN TONERSERV CORP. AND SUBSIDIARIES Results of Operations Three months ended March 31, ------------------------- 2009 2008 ----------- ----------- Revenues Toner $ 5,365,225 $ 2,317,860 Service 1,010,890 371,819 ----------- ----------- Total revenues 6,376,115 2,689,679 ----------- ----------- Cost of sales Toner 4,170,224 1,453,214 Service 224,486 341,376 ----------- ----------- Total cost of sales 4,394,710 1,794,590 ----------- ----------- Gross profit 1,981,405 895,089 Operating expenses Salaries and wages 877,569 673,936 Professional fees and services 288,657 584,882 Sales and marketing 489,752 193,221 General and administrative 487,280 335,241 Amortization of customer lists 172,181 151,977 ----------- ----------- Total operating expenses 2,315,439 1,939,257 ----------- ----------- Loss from operations (334,034) (1,044,168) ----------- ----------- Other income (expense) Fair value of convertible debt - 12,500 Interest expense (363,400) (168,441) Change in fair value of warrant liability 417,066 2,927 Other income 2,754 66 ----------- ----------- Net loss $ (277,614) $(1,197,116) =========== =========== Net loss per share Basic and diluted $ (0.00) $ (0.02) =========== =========== Weighted average number of shares outstanding Basic and diluted 77,559,328 61,980,196 =========== =========== Balance Sheet Data March 31, December 31, 2009 2008 (unaudited) ----------- ----------- ASSETS Current assets Cash and cash equivalents $ 8,913 $ 4,033 Accounts receivable, net 2,933,691 2,753,445 Inventory 901,871 774,747 Prepaid expenses and other current assets 204,670 75,716 Deferred compensation 18,586 73,275 ----------- ----------- Total current assets 4,067,731 3,681,216 ----------- ----------- Intangible assets, net 3,887,273 4,058,036 Goodwill 6,935,468 6,935,468 Property and equipment, net 598,341 644,477 Other assets 78,626 80,044 ----------- ----------- Total assets $15,567,439 $15,399,241 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities Cash overdraft $ 258,864 $ 39,381 Accounts payable and accrued expenses 3,237,068 3,030,599 Shareholder advances 138,595 173,595 Revolving line of credit 1,506,683 1,346,722 Notes payable - current portion (net of unamortized discount of $219,655 and $194,937 at March 31, 2009 and December 31, 2008) 1,537,177 2,080,865 Convertible notes payable, current portion (net of unamortized discount of $152,310 and $147,566 at March 31, 2009 and December 31, 2008) 2,094,243 1,782,712 Convertible notes payable, related parties - current portion (net of unamortized discount of $365 and $1,466 at March 31, 2009 and December 31, 2008) 124,635 123,534 Deferred revenue 206,255 77,245 ----------- ----------- Total current liabilities 9,103,520 8,654,653 ----------- ----------- Long-term liabilities Notes payable (net of unamortized discount of $179,455 and $244,016 at March 31, 2009 and December 31, 2008) 1,242,740 929,842 Convertible notes payable (net of unamortized discount of $594,089 and $669,042 at March 31, 2009 and December 31, 2008) 2,737,118 2,926,524 Balance Sheet Data (continued) Warrant liabilities 228,932 639,193 ----------- ----------- Total long-term liabilities 4,208,790 4,495,559 ----------- ----------- Total liabilities 13,312,310 13,150,212 ----------- ----------- Commitments and contingencies Stockholders' equity: Preferred stock 500,000 and zero shares issued and Outstanding at March 31, 2009 and December 31, 2008, respectively 500 - Common stock 77,645,995 and 77,045,995 shares issued and outstanding at March 31, 2009 and December 31, 2008, respectively 77,696 77,046 Additional paid-in capital 24,674,933 24,391,819 Accumulated deficit (22,498,000) (22,219,836) ------------ ------------ Total stockholders' equity 2,255,129 2,249,029 ------------ ------------ Total liabilities and stockholders' equity $ 15,567,439 $ 15,399,241 ============ ============ The following is a reconciliation of cash flows provided by operating activities to EBIT, EBITDA, and net loss: Three Months Ended March 31, 2009 2008 ------------ ------------ Cash flows used in operating activities $ (336,380) $ (635,225) Changes in operating assets and liabilities 89,895 102,436 Non-cash expenses, including depreciation and amortization (31,129) (664,327) Interest expense, net 363,400 168,441 ------------ ------------ EBIT 85,786 (1,028,675) Depreciation and amortization 218,151 184,175 ------------ ------------ EBITDA 303,937 (844,500) Interest expense (363,400) (168,441) Depreciation and amortization (218,151) (184,175) ------------ ------------ Net loss $ (277,614) $ (1,197,116) ============ ============ The following is a reconciliation of net loss to EBITDA: Three Months Ended March 31, 2009 2008 ------------ ------------ Net loss $ (277,614) $ (1,197,116) Interest expense, net 363,400 168,441 ------------ ------------ EBIT 85,786 (1,028,675) Depreciation and amortization 218,151 184,175 ------------ ------------ EBITDA $ 303,937 $ (844,500) ============ ============ The following is a reconciliation of net EBITDA to Adjusted EBITDA; which excludes all non-cash items; one-time expenditures and stock related compensation: Three Months Ended March 31, 2009 2008 ------------ ------------ EBITDA $ 303,937 $ (844,500) Stock related compensation 112,453 404,983 Fair value of conversion feature of convertible debt - (12,500) Fair value of warrant liabilities (417,066) (2,927) Bad debt allowance for entities - 32,500 Acquisition Costs 14,179 - ------------ ------------ ADJUSTED EBITDA $ 13,503 $ (422,444) ============ ============
