Tue, October 20, 2009
Mon, October 19, 2009
Fri, October 16, 2009
[ Fri, Oct 16th 2009 ] - Market Wire
Option: Financial Notification
Thu, October 15, 2009
Wed, October 14, 2009
Tue, October 13, 2009
Mon, October 12, 2009
Sun, October 11, 2009
Fri, October 9, 2009
Thu, October 8, 2009
Wed, October 7, 2009

Glendale International reports third quarter financial results


//science-technology.news-articles.net/content/2 .. nal-reports-third-quarter-financial-results.html
Published in Science and Technology on Tuesday, October 13th 2009 at 13:08 GMT by Market Wire   Print publication without navigation


 Glendale RV ----------- 
 Travelaire ---------- 
 Corporate Office ---------------- 
 GLENDALE INTERNATIONAL CORP. Interim Consolidated Balance Sheets (in thousands of dollars) (prepared without audit) ------------------------------------------------------------------------- As at August 28, November 30, 2009 2008 ------------------------------------------------------------------------- CURRENT ASSETS Cash $2,369 $6,538 Accounts receivable 3,753 16,358 Income taxes receivable 51 501 Inventories 8,211 22,816 Deposits and prepaid expenses 151 656 ------------------------------------------------------------------------- 14,535 46,869 Note Receivable 1,967 1,967 Investment 7,914 - Accrued Benefit Asset 1,351 1,314 Future Income Taxes 459 880 Property, Plant and Equipment, net of accumulated depreciation 1,793 9,374 Goodwill - 4,910 Other Intangible Assets - 431 ------------------------------------------------------------------------- $28,019 $65,745 ------------------------------------------------------------------------- ------------------------------------------------------------------------- CURRENT LIABILITIES Bank indebtedness - $2,977 Accounts payable and accrued liabilities 3,008 14,152 Current portion of long-term debt and capital leases 10 1,843 ------------------------------------------------------------------------- 3,018 18,972 Long-Term Debt and Capital Leases 10 6,121 Deferred Gain on Sale of Property 1,810 2,462 ------------------------------------------------------------------------- 4,838 27,555 Non-Controlling Interest - 7,397 SHAREHOLDERS' EQUITY Share capital 1,249 1,249 Share purchase financing (4,450) (4,450) Contributed surplus 9,501 10,216 Accumulated other comprehensive income 15 324 Retained earnings 16,866 23,454 ------------------------------------------------------------------------- 23,181 30,793 ------------------------------------------------------------------------- $28,019 $65,745 ------------------------------------------------------------------------- ------------------------------------------------------------------------- GLENDALE INTERNATIONAL CORP. Interim Consolidated Statements of Loss (in thousands of dollars except per share amounts) (prepared without audit) ------------------------------------------------------------------------- Three Months Ended Nine Months Ended August 28, August 29, August 28, August 29, 2009 2008 2009 2008 ------------------------------------------------------------------------- Sales $6,300 $20,522 $44,360 $69,108 ------------------------------------------------------------------------- Costs and Expenses Manufacturing, selling and administration 8,125 21,342 46,928 70,150 Research and development costs - 715 1,860 2,912 Recovery of research and development costs - - (50) - Loss/(gain) on sale of property, plant and equipment - 1 (1) 1 Amortization of deferred gain (218) (217) (652) (652) Amortization of intangible assets - - 24 - Depreciation and amortization 97 849 1,558 2,487 Stock based compensation 17 51 86 148 Restructuring costs 249 117 480 325 Foreign exchange loss/(gain) 10 (65) 597 (57) ------------------------------------------------------------------------- 8,280 22,793 50,830 75,314 ------------------------------------------------------------------------- Loss Before Undernoted (1,980) (2,271) (6,470) (6,206) ------------------------------------------------------------------------- Other (Expenses)/Income Equity in operations of affiliated company (115) - (115) - Interest income 21 111 76 422 Interest expense - long term - (124) (233) (387) Interest expense - short term - (56) (57) (163) ------------------------------------------------------------------------- (94) (69) (329) (128) ------------------------------------------------------------------------- Loss Before Income Taxes and Non-Controlling Interest ($2,074) ($2,340) ($6,799) ($6,334) (Provision for)/recovery of income taxes (26) 217 (131) 1,155 ------------------------------------------------------------------------- Loss Before Non-Controlling Interest ($2,100) ($2,123) ($6,930) ($5,179) Non-controlling interest - (108) 342 367 ------------------------------------------------------------------------- Net Loss ($2,100) ($2,231) ($6,588) ($4,812) ------------------------------------------------------------------------- ------------------------------------------------------------------------- ------------------------------------------------------------------------- Basic and Diluted Net Loss per Share ($0.23) ($0.24) ($0.71) ($0.52) ------------------------------------------------------------------------- ------------------------------------------------------------------------- GLENDALE INTERNATIONAL CORP. Interim Consolidated Statements of Cash Flows (in thousands of dollars) (prepared without audit) ------------------------------------------------------------------------- Three Months Ended Nine Months Ended August 28, August 29, August 28, August 29, 2009 2008 2009 2008 ------------------------------------------------------------------------- Operating Activities Net loss ($2,100) ($2,231) ($6,588) ($4,812) Items not affecting cash Amortization of deferred gain (218) (217) (652) (652) Depreciation and amortization 97 849 1,558 2,487 Amortization of intangible assets - - 24 - Stock based compensation expense 17 51 86 148 Future income taxes 50 (306) 181 (1,143) Non-controlling interest - 108 (342) (367) Loss/(gain) on sale of property, plant and equipment - 1 (1) 1 Increase in accrued benefit asset - (97) (37) (189) Effect of exchange rates on foreign currency denominated Canadian debt - 273 (501) 245 Equity in operations of affiliated company 115 - 115 - Changes in non-cash operating working capital (250) 2,093 3,353 (2,603) ------------------------------------------------------------------------- (2,289) 524 (2,804) (6,885) Investing Activities Cash reduction on commencement of equity accounting (527) - (527) - Purchase of property, plant and equipment (4) (172) (1,256) (739) Proceeds on sale of property, plant and equipment - - 1 - Restricted cash - - - 201 Acquisition of Filtran Microcircuits Inc. - - - (1,462) Share purchase financing 55 55 165 166 ------------------------------------------------------------------------- (476) (117) (1,617) (1,834) Financing Activities (Decrease)/increase in bank indebtedness - (590) (999) 2,077 Proceeds from capital expenditure facility - - 1,667 501 Repayment of long-term debt and capital leases - (347) (925) (984) ------------------------------------------------------------------------- - (937) (257) 1,594 Effect of foreign exchange rates on cash - 32 509 90 ------------------------------------------------------------------------- Decrease in cash (2,765) (498) (4,169) (7,035) Cash, Beginning of Period 5,134 11,006 6,538 17,543 ------------------------------------------------------------------------- Cash, End of Period $2,369 $10,508 $2,369 $10,508 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Supplemental cash flow information: Payments for interest $1 $175 $287 $544 Payments for income taxes - $75 $4 $77 Refunds for income taxes $176 $313 $176 $1,518 GLENDALE INTERNATIONAL CORP. Segmented Information (in thousands of dollars) (prepared without audit) ------------------------------------------------------------------------- OPERATING SEGMENTS ------------------------------------------------------------------------- Three Months Ended Recreational Electronics Corporate Total August 28, 2009 Vehicles Office ------------------------------------------------------------------------- Sales $6,300 - - $6,300 Costs and expenses 7,547 - 733 8,280 ------------------------------------------------------------------------- Loss before undernoted (1,247) - (733) (1,980) Equity in operations of affiliated company - - (115) (115) Interest income - - 21 21 Income tax provision - - (26) (26) ------------------------------------------------------------------------- Net loss ($1,247) - ($853) ($2,100) ------------------------------------------------------------------------- ------------------------------------------------------------------------- Total and identifiable assets $12,767 - $15,252 $28,019 Capital expenditures $2 - $2 $4 Depreciation and amortization $95 - $2 $97 Three Months Ended August 29, 2008 ------------------------------------------------------------------------- Sales $4,774 $15,748 - $20,522 Costs and expenses 6,947 15,427 419 22,793 ------------------------------------------------------------------------- Loss before undernoted (2,173) 321 (419) (2,271) Interest income - - 111 111 Interest expense - long term - (124) - (124) Interest expense - short term - (46) (10) (56) Income tax recovery - 39 178 217 Non controlling interest - (108) - (108) ------------------------------------------------------------------------- Net loss ($2,173) $82 ($140) ($2,231) ------------------------------------------------------------------------- ------------------------------------------------------------------------- Total and identifiable assets $11,691 $22,722 $31,022 $65,435 Capital expenditures $57 $115 - $172 Depreciation and amortization $125 $719 $5 $849 Goodwill - $4,887 - $4,887 GLENDALE INTERNATIONAL CORP. Segmented Information (in thousands of dollars) (prepared without audit) ------------------------------------------------------------------------- OPERATING SEGMENTS ------------------------------------------------------------------------- Nine Months Ended Recreational Electronics Corporate Total August 28, 2009 Vehicles Office ------------------------------------------------------------------------- Sales $15,032 $29,328 - $44,360 Costs and expenses 19,391 29,646 1,793 50,830 ------------------------------------------------------------------------- Loss before undernoted (4,359) (318) (1,793) (6,470) Equity in operations of affiliated company - - (115) (115) Interest income - - 76 76 Interest expense - long term - (233) - (233) Interest expense - short term - (52) (5) (57) Income tax provision - (4) (127) (131) Non-controlling interest - 342 - 342 ------------------------------------------------------------------------- Net loss ($4,359) ($265) ($1,964) ($6,588) ------------------------------------------------------------------------- ------------------------------------------------------------------------- Total and identifiable assets $12,767 - $15,252 $28,019 Capital expenditures $43 $1,211 $2 $1,256 Depreciation and amortization $291 $1,261 $6 $1,558 Nine Months Ended August 29, 2008 ------------------------------------------------------------------------- Sales $23,304 $45,804 - $69,108 Costs and expenses 27,394 46,100 1,820 75,314 ------------------------------------------------------------------------- Loss before undernoted (4,090) (296) (1,820) (6,206) Interest income - - 422 422 Interest expense - long term - (387) - (387) Interest expense - short term - (141) (22) (163) Income tax recovery - 173 982 1,155 Non-controlling interest - 367 - 367 ------------------------------------------------------------------------- Net loss ($4,090) ($284) ($438) ($4,812) ------------------------------------------------------------------------- ------------------------------------------------------------------------- Total and identifiable assets $11,691 $22,722 $31,022 $65,435 Capital expenditures $228 $511 - $739 Depreciation and amortization $373 $2,100 $14 $2,487 Goodwill - $4,887 - $4,887 

Publication Contributing Sources