N@N

Oracle Corporation: Oracle Reports Q1 GAAP EPS of 22 Cents Up 8%, Non-GAAP EPS of 30 Cents Up 3%

^{Published on 2009-09-16 13:13:03 - Market Wire}
 

REDWOOD SHORES, CA--(Marketwire - September 16, 2009) - Oracle Corporation (NASDAQ: [ ORCL ]) today announced fiscal 2010 Q1 GAAP earnings per share were $0.22 up 8% compared to last year. First quarter GAAP total revenues were down 5% to $5.1 billion, while quarterly GAAP net income was up 4% to $1.1 billion. GAAP new software license revenues were down 17% to $1.0 billion. GAAP software license updates and product support revenues were up 6% to $3.1 billion. GAAP operating income was up 14% to $1.7 billion and GAAP operating margin was up 590 basis points to 34%. GAAP operating cash flow on a trailing twelve-month basis was $8.8 billion, up 10%.

First quarter non-GAAP earnings per share were up 3% to $0.30. Non-GAAP total revenues were down 7% to $5.1 billion, while non-GAAP net income was flat at $1.5 billion, compared to the same quarter last year. Non-GAAP operating income was up 7% to $2.3 billion and non-GAAP operating margin was up 570 basis points to 46%.

Oracle's results were impacted by the reduced value of foreign currencies when compared to US dollars, reducing Q1 GAAP earnings by $0.02 per share. Without this impact, Oracle's Q1 GAAP and non-GAAP earnings per share would have been $0.24 and $0.32, respectively. GAAP and non-GAAP new software license revenues would have been down 14%, and our software license updates and product support revenues would have been up 11% on a GAAP basis and up 8% on a non-GAAP basis. GAAP and non-GAAP operating income would have been up 21% and 11%, respectively.

In addition, Oracle's Board of Directors declared a cash dividend of $0.05 per share of outstanding common stock to be paid to stockholders of record as of the close of business on October 14, 2009, with a payment date of November 4, 2009. Future declarations of quarterly dividends and the establishment of future record and payment dates are subject to the final determination of Oracle's Board of Directors.

"Yesterday, Sun and Oracle announced Exadata Version 2, which is twice as fast as Exadata Version 1 for data warehousing, and the first and only database machine that runs online transaction processing -- OLTP -- applications," said Oracle CEO Larry Ellison. "This new combination of Sun hardware and Oracle software is now the world's fastest computer system for both OLTP and data warehousing."

"By substantially improving operating margins we were able to increase Q1 earnings per share even though revenues decreased slightly," said Safra Catz, Oracle's President. "We grew non-GAAP operating margins by 570 basis points to 46 percent in our seasonally smallest quarter. Our operating model continues to drive earnings for our stockholders."

"Software license updates and product support revenues grew 11%, to $3.1 billion, for the quarter when adjusted for the change in the US dollar since last year," said Oracle Executive Vice President and CFO, Jeff Epstein. "This growth, coupled with our disciplined expense management, was key to our ability to generate a record $8.5 billion in free cash flow over the last twelve months."

"We grew faster than SAP in every region around the world, including Europe, where our applications business grew 3 percent in constant currency versus negative 39 percent for SAP's most recent quarter," said Oracle President Charles Phillips. "Our applications team also executed especially well in North America, where our applications business grew 8 percent in constant currency versus negative 50 percent for SAP."

Q1 Earnings Conference Call and Webcast

Oracle will hold a conference call and web broadcast today to discuss these results at 2:00 p.m. (PDT) / 5:00 p.m. (EDT). You may listen to the call by dialing (866) 423-8620 or (719) 387-4093, Passcode: 745867. To access the live web broadcast of this event, please visit the Oracle Investor Relations website at [ http://www.oracle.com/investor ].

About Oracle

Oracle is the world's largest enterprise software company. For more information about Oracle, please visit our web site at oracle.com or call Investor Relations at (650) 506-4073.

Trademarks

Oracle is a registered trademark of Oracle Corporation and/or its affiliates. Other names may be trademarks of their respective owners.

"Safe Harbor" Statement: Statements in this press release relating to Oracle's or its Board of Directors' future plans, intentions and prospects are "forward-looking statements" and are subject to material risks and uncertainties. Many factors could affect our current expectations and our actual results, and could cause actual results to differ materially. We presently consider the following to be among the important factors that could cause actual results to differ materially from expectations: (1) Economic, political and market conditions, including the recent global economic and financial crisis, could adversely affect our business, operating results or financial condition, including our revenue growth and profitability, through reductions in customer IT budgets and expenditures and through the general tightening of access to credit. (2) We may fail to achieve our financial forecasts due to such factors as delays or size reductions in transactions, fewer large transactions in a particular quarter, unanticipated fluctuations in currency exchange rates, delays in delivery of new products or releases or a decline in our renewal rates for software license updates and product support. (3) We cannot assure market acceptance of new products or services or new versions of existing or acquired products or services. (4) We have an active acquisition program and our acquisitions may not be successful, may involve unanticipated costs or other integration issues or may disrupt our existing operations. (5) Our international sales and operations subject us to additional risks that can adversely affect our operating results, including risks relating to foreign currency gains and losses and risks relating to compliance with international and U.S. laws that apply to our international operations. (6) Intense competitive forces demand rapid technological advances and frequent new product introductions and could require us to reduce prices or cause us to lose customers. A detailed discussion of these factors and other risks that affect our business is contained in our SEC filings, including our most recent reports on Form 10-K and Form 10-Q, particularly under the heading "Risk Factors." Copies of these filings are available online from the SEC or by contacting Oracle Corporation's Investor Relations Department at (650) 506-4073 or by clicking on SEC Filings on Oracle's Investor Relations website at [ http://www.oracle.com/investor ]. All information set forth in this release is current as of September 16, 2009. Oracle undertakes no duty to update any statement in light of new information or future events.

 ORACLE CORPORATION Q1 FISCAL 2010 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ($ in millions, except per share data) % Increase (Decrease) Three Months Ended August 31, % in -------------------------------------- Increase Constant % of % of (Decrease) Currency 2009 Revenues 2008 Revenues in US $ (1) -------- -------- -------- -------- -------- -------- REVENUES New software licenses $ 1,028 20% $ 1,237 23% (17%) (14%) Software license updates and product support 3,117 62% 2,935 55% 6% 11% -------- -------- -------- -------- Software Revenues 4,145 82% 4,172 78% (1%) 4% -------- -------- -------- -------- Services 909 18% 1,159 22% (22%) (18%) -------- -------- -------- -------- Total Revenues 5,054 100% 5,331 100% (5%) (1%) -------- -------- -------- -------- OPERATING EXPENSES Sales and marketing 960 19% 1,112 21% (14%) (10%) Software license updates and product support 226 4% 282 5% (20%) (16%) Cost of services 782 16% 1,026 19% (24%) (19%) Research and development 660 13% 708 13% (7%) (5%) General and administ- rative 201 4% 206 4% (3%) 1% Amortization of intangible assets 431 9% 413 8% 4% 4% Acquisition related and other 6 0% 49 1% (88%) (87%) Restructuring 48 1% 14 0% 255% 284% -------- -------- -------- -------- Total Operating Expenses 3,314 66% 3,810 71% (13%) (9%) -------- -------- -------- -------- OPERATING INCOME 1,740 34% 1,521 29% 14% 21% Interest expense (179) (3%) (159) (3%) 12% 12% Non-operating income, net 1 0% 82 1% (98%) (99%) -------- -------- -------- -------- INCOME BEFORE PROVISION FOR INCOME TAXES 1,562 31% 1,444 27% 8% 15% -------- -------- -------- -------- Provision for income taxes 438 9% 367 7% 19% 27% -------- -------- -------- -------- NET INCOME $ 1,124 22% $ 1,077 20% 4% 11% ======== ======== ======== ======== EARNINGS PER SHARE: Basic $ 0.22 $ 0.21 Diluted $ 0.22 $ 0.21 WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: Basic 5,009 5,152 Diluted 5,063 5,235 (1) We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rate in effect on May 31, 2009, which was the last day of our prior fiscal year, rather than the actual exchange rates in effect during the respective periods. The United States dollar strengthened relative to most major international currencies in the three months ended August 31, 2009 compared with the corresponding prior year period, reducing revenues by 4 percentage points, operating expenses by 4 percentage points and operating income by 7 percentage points. ORACLE CORPORATION Q1 FISCAL 2010 FINANCIAL RESULTS RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (1) ($ in millions, except per share data) Three Months Ended August 31, ---------------------------------------------------------- 2009 2009 2008 2008 GAAP Adj. Non-GAAP GAAP Adj. Non-GAAP -------- -------- -------- -------- -------- -------- TOTAL REVENUES (3) $ 5,054 $ 9 $ 5,063 $ 5,331 $ 91 $ 5,422 TOTAL SOFTWARE REVENUES (3) $ 4,145 $ 9 $ 4,154 $ 4,172 $ 91 $ 4,263 New software licenses 1,028 - 1,028 1,237 - 1,237 Software license updates and product support (3) 3,117 9 3,126 2,935 91 3,026 TOTAL OPERATING EXPENSES $ 3,314 $ (569) $ 2,745 $ 3,810 $ (562) $ 3,248 Stock-based compensation (4) 84 (84) - 86 (86) - Amortization of intangible assets (5) 431 (431) - 413 (413) - Acquisition related and other 6 (6) - 49 (49) - Restructuring 48 (48) - 14 (14) - OPERATING INCOME $ 1,740 $ 578 $ 2,318 $ 1,521 $ 653 $ 2,174 OPERATING MARGIN % 34% 46% 29% 40% INCOME TAX EFFECTS (6) $ 438 $ 162 $ 600 $ 367 $ 186 $ 553 NET INCOME $ 1,124 $ 416 $ 1,540 $ 1,077 $ 467 $ 1,544 DILUTED EARNINGS PER SHARE $ 0.22 $ 0.30 $ 0.21 $ 0.29 DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 5,063 - 5,063 5,235 - 5,235 % Increase % Increase (Decrease) in (Decrease) in US $ Constant Currency (2) --------------------- --------------------- GAAP Non-GAAP GAAP Non-GAAP -------- -------- -------- -------- TOTAL REVENUES (3) (5%) (7%) (1%) (2%) TOTAL SOFTWARE REVENUES (3) (1%) (3%) 4% 2% New software licenses (17%) (17%) (14%) (14%) Software license updates and product support (3) 6% 3% 11% 8% TOTAL OPERATING EXPENSES (13%) (15%) (9%) (12%) Stock-based compensation (4) (3%) * (3%) * Amortization of intangible assets (5) 4% * 4% * Acquisition related and other (88%) * (87%) * Restructuring 255% * 284% * OPERATING INCOME 14% 7% 21% 11% OPERATING MARGIN % 590 bp 568 bp 623 bp 558 bp INCOME TAX EFFECTS (6) 19% 8% 27% 13% NET INCOME 4% 0% 11% 4% DILUTED EARNINGS PER SHARE 8% 3% 15% 8% DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (3%) (3%) (3%) (3%) (1) This presentation includes non-GAAP measures. Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. For a detailed explanation of the adjustments made to comparable GAAP measures, the reasons why management uses these measures, the usefulness of these measures and the material limitations on the usefulness of these measures, please see Appendix A. (2) We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rate in effect on May 31, 2009, which was the last day of our prior fiscal year, rather than the actual exchange rates in effect during the respective periods. (3) As of August 31, 2009, approximately $15 million in estimated revenues related to assumed support contracts will not be recognized for fiscal 2010 due to business combination accounting rules. (4) Stock-based compensation is included in the following GAAP operating expense categories: Three Months Ended Three Months Ended August 31, 2009 August 31, 2008 ---------------------------- ---------------------------- GAAP Adj. Non-GAAP GAAP Adj. Non-GAAP -------- -------- -------- -------- -------- -------- Sales and marketing $ 16 $ (16) $ - $ 19 $ (19) $ - Software license updates and product support 4 (4) - 3 (3) - Cost of services 3 (3) - 3 (3) - Research and development 32 (32) - 37 (37) - General and administ- rative 29 (29) - 24 (24) - -------- -------- -------- -------- -------- -------- Subtotal 84 (84) - 86 (86) - -------- -------- -------- -------- -------- -------- Acquisition related and other - - - 5 (5) - -------- -------- -------- -------- -------- -------- Total stock- based compen- sation $ 84 $ (84) $ - $ 91 $ (91) $ - ======== ======== ======== ======== ======== ======== (5) Estimated future annual amortization expense related to intangible assets as of August 31, 2009 is as follows: Remainder of Fiscal 2010 $ 1,204 Fiscal 2011 1,388 Fiscal 2012 1,239 Fiscal 2013 1,090 Fiscal 2014 890 Fiscal 2015 703 Thereafter 372 ----------- Total $ 6,886 =========== (6) Income tax effects were calculated reflecting an effective GAAP tax rate of 28.0% and 25.4% in the first quarter of fiscal 2010 and 2009, respectively, and an effective non-GAAP tax rate of 28.0% and 26.4% in the first quarter of fiscal 2010 and 2009, respectively. Our non-GAAP tax rate in the first quarter of fiscal 2009 excludes the effect of an adjustment to our non-current deferred tax liability associated with acquired intangible assets. * Not meaningful ORACLE CORPORATION Q1 FISCAL 2010 FINANCIAL RESULTS CONDENSED CONSOLIDATED BALANCE SHEETS ($ in millions) August 31, May 31, 2009 2009 ---------- ---------- ASSETS Current Assets: Cash and cash equivalents $ 16,098 $ 8,995 Marketable securities 4,467 3,629 Trade receivables, net 2,584 4,430 Deferred tax assets 710 661 Prepaid expenses and other current assets 586 866 ---------- ---------- Total Current Assets 24,445 18,581 Non-Current Assets: Property, net 1,924 1,922 Intangible assets, net 6,886 7,269 Goodwill 18,867 18,842 Other assets 876 802 ---------- ---------- Total Non-Current Assets 28,553 28,835 ---------- ---------- TOTAL ASSETS $ 52,998 $ 47,416 ========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities: Notes payable, current and other current borrowings $ 1,001 $ 1,001 Accounts payable 260 271 Accrued compensation and related benefits 1,033 1,409 Deferred revenues 5,283 4,592 Other current liabilities 1,583 1,876 ---------- ---------- Total Current Liabilities 9,160 9,149 Non-Current Liabilities: Notes payable and other non-current borrowings 13,723 9,237 Income taxes payable 2,485 2,423 Deferred tax liabilities 465 480 Other non-current liabilities 678 682 ---------- ---------- Total Non-Current Liabilities 17,351 12,822 Stockholders' Equity 26,487 25,445 ---------- ---------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 52,998 $ 47,416 ========== ========== ORACLE CORPORATION Q1 FISCAL 2010 FINANCIAL RESULTS CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS ($ in millions) Three Months Ended August 31, ---------------------- 2009 2008 ---------- ---------- Cash Flows From Operating Activities: Net income $ 1,124 $ 1,077 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 61 64 Amortization of intangible assets 431 413 Deferred income taxes (75) (53) Stock-based compensation 84 91 Tax benefits on the exercise of stock options 51 101 Excess tax benefits on the exercise of stock options (30) (65) Other, net 40 19 Changes in operating assets and liabilities, net of effects from acquisitions: Decrease in trade receivables, net 1,870 1,812 Decrease in prepaid expenses and other assets 251 397 Decrease in accounts payable and other liabilities (642) (906) Decrease in income taxes payable (9) (361) Increase in deferred revenues 582 651 ---------- ---------- Net cash provided by operating activities 3,738 3,240 ---------- ---------- Cash Flows From Investing Activities: Purchases of marketable securities and other investments (2,760) (3,188) Proceeds from maturities and sales of marketable securities and other investments 1,947 1,420 Acquisitions, net of cash acquired (79) (395) Capital expenditures (55) (323) ---------- ---------- Net cash used for investing activities (947) (2,486) ---------- ---------- Cash Flows From Financing Activities: Payments for repurchases of common stock (244) (500) Proceeds from issuances of common stock 247 280 Payment of dividends to stockholders (251) - Proceeds from borrowings, net of issuance costs 4,461 - Repayments of borrowings - (4) Excess tax benefits on the exercise of stock options 30 65 Distributions to noncontrolling interests (34) (30) ---------- ---------- Net cash provided by (used for) financing activities 4,209 (189) ---------- ---------- Effect of exchange rate changes on cash and cash equivalents 103 (274) ---------- ---------- Net increase in cash and cash equivalents 7,103 291 ---------- ---------- Cash and cash equivalents at beginning of period 8,995 8,262 ---------- ---------- Cash and cash equivalents at end of period $ 16,098 $ 8,553 ========== ========== ORACLE CORPORATION Q1 FISCAL 2010 FINANCIAL RESULTS FREE CASH FLOW - TRAILING 4-QUARTERS (1) ($ in millions) Fiscal 2009 Fiscal 2010 ------------------------------ ------------------------------ Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 ------ ------ ------ ------ ------ ------ ------ ------ GAAP Operating Cash Flow $7,941 $8,089 $8,542 $8,255 $8,753 Capital Expenditures (2) (479) (486) (539) (529) (261) ------ ------ ------ ------ ------ ------ ------ ------ Free Cash Flow $7,462 $7,603 $8,003 $7,726 $8,492 ====== ====== ====== ====== ====== ====== ====== ====== % Growth over prior year 20% 15% 14% 8% 14% ------ ------ ------ ------ ------ ------ ------ ------ GAAP Net Income $5,758 $5,750 $5,739 $5,593 $5,640 Free Cash Flow as a % of Net Income 130% 132% 139% 138% 151% (1) To supplement our statements of cash flows presented on a GAAP basis, we use non-GAAP measures of cash flows on a trailing 4-quarter basis to analyze cash flow generated from operations. We believe free cash flow is also useful as one of the bases for comparing our performance with our competitors. The presentation of non-GAAP free cash flow is not meant to be considered in isolation or as an alternative to net income as an indicator of our performance, or as an alternative to cash flows from operating activities as a measure of liquidity. (2) Represents capital expenditures as reported in cash flows from investing activities on our cash flow statements presented in accordance with GAAP. ORACLE CORPORATION Q1 FISCAL 2010 FINANCIAL RESULTS SUPPLEMENTAL ANALYSIS OF GAAP REVENUES AND HEADCOUNT (1) ($ in millions) Fiscal 2009 ------------------------------------------- Q1 Q2 Q3 Q4 TOTAL ------- ------- ------- ------- ------- REVENUES New software licenses $ 1,237 $ 1,626 $ 1,516 $ 2,744 $ 7,123 Software license updates and product support 2,935 2,850 2,917 3,052 11,754 ------- ------- ------- ------- ------- Software Revenues 4,172 4,476 4,433 5,796 18,877 Consulting 865 842 758 782 3,247 On Demand 195 189 191 204 779 Education 99 100 71 79 349 ------- ------- ------- ------- ------- Services Revenues 1,159 1,131 1,020 1,065 4,375 ------- ------- ------- ------- ------- Total Revenues $ 5,331 $ 5,607 $ 5,453 $ 6,861 $23,252 ======= ======= ======= ======= ======= AS REPORTED REVENUE GROWTH RATES New software licenses 14% (3%) (6%) (13%) (5%) Software license updates and product support 23% 14% 11% 8% 14% Software Revenues 20% 8% 5% (3%) 6% Consulting 8% (4%) (10%) (18%) (7%) On Demand 23% 13% 10% 5% 12% Education (2%) (9%) (23%) (30%) (16%) Services Revenues 9% (2%) (8%) (16%) (5%) Total Revenues 18% 6% 2% (5%) 4% CONSTANT CURRENCY GROWTH RATES (2) New software licenses 10% 5% 3% (4%) 1% Software license updates and product support 18% 20% 20% 18% 19% Software Revenues 16% 14% 14% 6% 12% Consulting 5% 4% 0% (10%) (1%) On Demand 19% 19% 19% 15% 18% Education (6%) (3%) (16%) (23%) (12%) Services Revenues 6% 5% 2% (7%) 1% Total Revenues 14% 12% 11% 4% 10% GEOGRAPHIC REVENUES REVENUES Americas $ 2,687 $ 2,904 $ 2,846 $ 3,463 $11,900 Europe, Middle East & Africa 1,830 1,881 1,824 2,413 7,948 Asia Pacific 814 822 783 985 3,404 ------- ------- ------- ------- ------- Total Revenues $ 5,331 $ 5,607 $ 5,453 $ 6,861 $23,252 ======= ======= ======= ======= ======= HEADCOUNT GEOGRAPHIC AREA Americas 32,993 33,526 32,919 32,347 Europe, Middle East & Africa 17,096 17,184 17,348 17,129 Asia Pacific 35,099 35,947 36,321 36,086 ------- ------- ------- ------- ------- Total Company 85,188 86,657 86,588 85,562 ======= ======= ======= ======= ======= Fiscal 2010 ------------------------------------------- Q1 Q2 Q3 Q4 TOTAL ------- ------- ------- ------- ------- REVENUES New software licenses $ 1,028 $ 1,028 Software license updates and product support 3,117 3,117 ------- ------- ------- ------- ------- Software Revenues 4,145 4,145 Consulting 663 663 On Demand 180 180 Education 66 66 ------- ------- ------- ------- ------- Services Revenues 909 909 ------- ------- ------- ------- ------- Total Revenues $ 5,054 $ 5,054 ======= ======= ======= ======= ======= AS REPORTED REVENUE GROWTH RATES New software licenses (17%) (17%) Software license updates and product support 6% 6% Software Revenues (1%) (1%) Consulting (23%) (23%) On Demand (8%) (8%) Education (34%) (34%) Services Revenues (22%) (22%) Total Revenues (5%) (5%) CONSTANT CURRENCY GROWTH RATES (2) New software licenses (14%) (14%) Software license updates and product support 11% 11% Software Revenues 4% 4% Consulting (19%) (19%) On Demand (3%) (3%) Education (30%) (30%) Services Revenues (18%) (18%) Total Revenues (1%) (1%) GEOGRAPHIC REVENUES REVENUES Americas $ 2,671 $ 2,671 Europe, Middle East & Africa 1,642 1,642 Asia Pacific 741 741 ------- ------- ------- ------- ------- Total Revenues $ 5,054 $ 5,054 ======= ======= ======= ======= ======= HEADCOUNT GEOGRAPHIC AREA Americas 32,034 32,034 Europe, Middle East & Africa 16,839 16,839 Asia Pacific 35,766 35,766 ------- ------- ------- ------- ------- Total Company 84,639 84,639 ======= ======= ======= ======= ======= (1) The sum of the quarterly financial information may vary from year-to-date financial information due to rounding. (2) We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2009 and 2008 for the fiscal 2010 and fiscal 2009 constant currency growth rate calculations presented, respectively, rather than the actual exchange rates in effect during the respective periods. ORACLE CORPORATION Q1 FISCAL 2010 FINANCIAL RESULTS SUPPLEMENTAL TOTAL SOFTWARE PRODUCT REVENUE ANALYSIS (1) ($ in millions) Fiscal 2009 ------------------------------------------- Q1 Q2 Q3 Q4 TOTAL ------- ------- ------- ------- ------- APPLICATIONS REVENUES New software licenses $ 331 $ 469 $ 396 $ 805 $ 2,000 Software license updates and product support 1,043 1,015 1,003 1,044 4,105 ------- ------- ------- ------- ------- Software Revenues $ 1,374 $ 1,484 $ 1,399 $ 1,849 $ 6,105 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES New software licenses (12%) (15%) (12%) (19%) (16%) Software license updates and product support 18% 9% 3% 0% 7% Software Revenues 9% 0% (2%) (9%) (2%) CONSTANT CURRENCY GROWTH RATES (2) New software licenses (14%) (9%) (4%) (11%) (10%) Software license updates and product support 13% 15% 11% 9% 12% Software Revenues 5% 6% 7% (1%) 4% DATABASE & MIDDLEWARE REVENUES New software licenses $ 906 $ 1,157 $ 1,120 $ 1,939 $ 5,123 Software license updates and product support 1,892 1,835 1,914 2,008 7,649 ------- ------- ------- ------- ------- Software Revenues $ 2,798 $ 2,992 $ 3,034 $ 3,947 $12,772 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES New software licenses 27% 4% (4%) (10%) 0% Software license updates and product support 26% 17% 16% 12% 18% Software Revenues 27% 12% 8% 0% 10% CONSTANT CURRENCY GROWTH RATES (2) New software licenses 23% 12% 6% (1%) 7% Software license updates and product support 22% 24% 25% 23% 23% Software Revenues 22% 19% 17% 10% 16% Fiscal 2010 ------------------------------------------- Q1 Q2 Q3 Q4 TOTAL ------- ------- ------- ------- ------- APPLICATIONS REVENUES New software licenses $ 317 $ 317 Software license updates and product support 1,052 1,052 ------- ------- ------- ------- ------- Software Revenues $ 1,369 $ 1,369 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES New software licenses (4%) (4%) Software license updates and product support 1% 1% Software Revenues 0% 0% CONSTANT CURRENCY GROWTH RATES (2) New software licenses 0% 0% Software license updates and product support 6% 6% Software Revenues 4% 4% DATABASE & MIDDLEWARE REVENUES New software licenses $ 711 $ 711 Software license updates and product support 2,065 2,065 ------- ------- ------- ------- ------- Software Revenues $ 2,776 $ 2,776 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES New software licenses (22%) (22%) Software license updates and product support 9% 9% Software Revenues (1%) (1%) CONSTANT CURRENCY GROWTH RATES (2) New software licenses (19%) (19%) Software license updates and product support 14% 14% Software Revenues 4% 4% (1) The sum of the quarterly financial information may vary from year-to-date financial information due to rounding. (2) We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2009 and 2008 for the fiscal 2010 and fiscal 2009 constant currency growth rate calculations presented, respectively, rather than the actual exchange rates in effect during the respective periods. ORACLE CORPORATION Q1 FISCAL 2010 FINANCIAL RESULTS SUPPLEMENTAL GEOGRAPHIC NEW SOFTWARE LICENSE REVENUE ANALYSIS (1) ($ in millions) Fiscal 2009 ------------------------------------------- Q1 Q2 Q3 Q4 TOTAL ------- ------- ------- ------- ------- AMERICAS Database & Middleware $ 354 $ 471 $ 449 $ 840 $ 2,114 Applications 182 280 224 416 1,102 ------- ------- ------- ------- ------- New Software License Revenues $ 536 $ 751 $ 673 $ 1,256 $ 3,216 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES Database & Middleware 18% 5% (7%) (9%) (2%) Applications (9%) (9%) (11%) (25%) (16%) New Software License Revenues 7% 0% (9%) (15%) (7%) CONSTANT CURRENCY GROWTH RATES (2) Database & Middleware 17% 10% (1%) (6%) 2% Applications (10%) (6%) (8%) (22%) (14%) New Software License Revenues 6% 3% (4%) (12%) (4%) EUROPE / MIDDLE EAST / AFRICA Database & Middleware $ 326 $ 431 $ 446 $ 759 $ 1,962 Applications 94 126 125 282 627 ------- ------- ------- ------- ------- New Software License Revenues $ 420 $ 557 $ 571 $ 1,041 $ 2,589 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES Database & Middleware 28% 2% 0% (14%) (2%) Applications (23%) (28%) (12%) (11%) (17%) New Software License Revenues 11% (7%) (3%) (13%) (6%) CONSTANT CURRENCY GROWTH RATES (2) Database & Middleware 20% 16% 15% 1% 10% Applications (26%) (16%) 2% 5% (6%) New Software License Revenues 5% 7% 12% 2% 6% ASIA PACIFIC Database & Middleware $ 226 $ 255 $ 225 $ 340 $ 1,047 Applications 55 63 47 107 271 ------- ------- ------- ------- ------- New Software License Revenues $ 281 $ 318 $ 272 $ 447 $ 1,318 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES Database & Middleware 45% 4% (3%) (1%) 7% Applications 1% (13%) (18%) (11%) (11%) New Software License Revenues 34% 0% (6%) (3%) 3% CONSTANT CURRENCY GROWTH RATES (2) Database & Middleware 38% 8% 1% 5% 11% Applications (1%) (2%) (2%) (4%) (3%) New Software License Revenues 28% 5% 1% 3% 7% TOTAL COMPANY Database & Middleware $ 906 $ 1,157 $ 1,120 $ 1,939 $ 5,123 Applications 331 469 396 805 2,000 ------- ------- ------- ------- ------- New Software License Revenues $ 1,237 $ 1,626 $ 1,516 $ 2,744 $ 7,123 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES Database & Middleware 27% 4% (4%) (10%) 0% Applications (12%) (15%) (12%) (19%) (16%) New Software License Revenues 14% (3%) (6%) (13%) (5%) CONSTANT CURRENCY GROWTH RATES (2) Database & Middleware 23% 12% 6% (1%) 7% Applications (14%) (9%) (4%) (11%) (10%) New Software License Revenues 10% 5% 3% (4%) 1% Fiscal 2010 ------------------------------------------- Q1 Q2 Q3 Q4 TOTAL ------- ------- ------- ------- ------- AMERICAS Database & Middleware $ 310 $ 310 Applications 185 185 ------- ------- ------- ------- ------- New Software License Revenues $ 495 $ 495 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES Database & Middleware (12%) (12%) Applications 2% 2% New Software License Revenues (7%) (7%) CONSTANT CURRENCY GROWTH RATES (2) Database & Middleware (11%) (11%) Applications 6% 6% New Software License Revenues (5%) (5%) EUROPE / MIDDLE EAST / AFRICA Database & Middleware $ 224 $ 224 Applications 90 90 ------- ------- ------- ------- ------- New Software License Revenues $ 314 $ 314 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES Database & Middleware (31%) (31%) Applications (5%) (5%) New Software License Revenues (25%) (25%) CONSTANT CURRENCY GROWTH RATES (2) Database & Middleware (26%) (26%) Applications 3% 3% New Software License Revenues (20%) (20%) ASIA PACIFIC Database & Middleware $ 177 $ 177 Applications 42 42 ------- ------- ------- ------- ------- New Software License Revenues $ 219 $ 219 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES Database & Middleware (22%) (22%) Applications (24%) (24%) New Software License Revenues (22%) (22%) CONSTANT CURRENCY GROWTH RATES (2) Database & Middleware (22%) (22%) Applications (23%) (23%) New Software License Revenues (22%) (22%) TOTAL COMPANY Database & Middleware $ 711 $ 711 Applications 317 317 ------- ------- ------- ------- ------- New Software License Revenues $ 1,028 $ 1,028 ======= ======= ======= ======= ======= AS REPORTED GROWTH RATES Database & Middleware (22%) (22%) Applications (4%) (4%) New Software License Revenues (17%) (17%) CONSTANT CURRENCY GROWTH RATES (2) Database & Middleware (19%) (19%) Applications 0% 0% New Software License Revenues (14%) (14%) (1) The sum of the quarterly financial information may vary from year-to-date financial information due to rounding. (2) We compare the percent change in the results from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect on May 31, 2009 and 2008 for the fiscal 2010 and fiscal 2009 constant currency growth rate calculations presented, respectively, rather than the actual exchange rates in effect during the respective periods. APPENDIX A ORACLE CORPORATION Q1 FISCAL 2010 FINANCIAL RESULTS EXPLANATION OF NON-GAAP MEASURES To supplement our financial results presented on a GAAP basis, we use the non-GAAP measures indicated in the tables, which exclude certain business combination accounting entries and expenses related to acquisitions, as well as other significant expenses including stock-based compensation, that we believe are helpful in understanding our past financial performance and our future results. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Compensation of our executives is based in part on the performance of our business based on these non-GAAP measures. Our non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects: -- Support deferred revenue: Business combination accounting rules require us to account for the fair value of support contracts assumed in connection with our acquisitions. Because these are typically one-year contracts, our GAAP revenues for the one year period subsequent to our acquisition of a business do not reflect the full amount of software license updates and product support revenues on assumed support contracts that would have otherwise been recorded by the acquired entity. The non-GAAP adjustment is intended to reflect the full amount of such revenues. We believe this adjustment is useful to investors as a measure of the ongoing performance of our business because we have historically experienced high renewal rates on support contracts, although we cannot be certain that customers will renew these contracts. -- Stock-based compensation expenses: We have excluded the effect of stock-based compensation expenses from our non-GAAP operating expenses and net income measures. Although stock-based compensation is a key incentive offered to our employees, and we believe such compensation contributed to the revenues earned during the periods presented and also believe it will contribute to the generation of future period revenues, we continue to evaluate our business performance excluding stock-based compensation expenses. Stock-based compensation expenses will recur in future periods. -- Amortization of intangible assets: We have excluded the effect of amortization of intangible assets from our non-GAAP operating expenses and net income measures. Amortization of intangible assets is inconsistent in amount and frequency and is significantly affected by the timing and size of our acquisitions. Investors should note that the use of intangible assets contributed to revenues earned during the periods presented and will contribute to future period revenues as well. Amortization of intangible assets will recur in future periods. -- Acquisition related and other expenses, and restructuring expenses: We incurred significant expenses in connection with our acquisitions and also incurred certain other operating expenses or income, which we generally would not have otherwise incurred in the periods presented as a part of our continuing operations. Acquisition related and other expenses consist of personnel related costs for transitional employees, other acquired employee related costs, stock-based compensation expenses (in addition to the stock-based compensation expenses described above), integration related professional services, certain business combination adjustments after the measurement period or purchase price allocation period has ended and certain other operating expenses, net. Substantially all of the stock-based compensation expenses included in acquisition related and other expenses resulted from unvested options assumed in acquisitions whose vesting was fully accelerated upon termination of the employees pursuant to the original terms of those options. Restructuring expenses consist of employee severance and other exit costs. We believe it is useful for investors to understand the effects of these items on our total operating expenses. Although acquisition related expenses and restructuring expenses are not recurring with respect to past acquisitions, we generally will incur these expenses in connection with any future acquisitions.