N@N

Saputo Inc.: Saputo Inc.: Financial Results for Fiscal 2010 First Quarter, Ended June 30, 2009

MONTREAL, QUEBEC--(Marketwire - Aug. 4, 2009) - We are presenting the results for the first quarter of fiscal 2010, which ended on June 30, 2009.

- Net earnings for the quarter ended June 30, 2009 totalled $84.8 million, an increase of $1.8 million or 2.2% compared to $83.0 million for the same quarter last fiscal year.

- Earnings before interest, income taxes, depreciation and amortization (EBITDA(1)) amounted to $158.5 million, an increase of $8.2 million or 5.4% in comparison to $150.3 million for the same quarter last fiscal year.

- Revenues for the quarter ended June 30, 2009 amounted to $1.446 billion, an increase of $84.0 million or 6.2% in comparison to the $1.362 billion for the corresponding quarter last fiscal year.

- Basic and diluted EPS for the quarter ended June 30, 2009 was $0.41, as compared to $0.40 for the corresponding quarter last fiscal year.

(in millions of dollars
 except per share amounts) For the 13-week periods ended
(unaudited) June 30, 2009 June 30, 2008 March 31, 2009
--------------------------------------------------------------------------
Revenues $ 1,446.4 $ 1,361.9 $ 1,460.4
EBITDA 158.5 150.3 141.9
Net earnings 84.8 83.0 69.2
Earnings per share
 Basic $ 0.41 $ 0.40 $ 0.33
 Diluted $ 0.41 $ 0.40 $ 0.33
--------------------------------------------------------------------------
--------------------------------------------------------------------------

- The acquired activities of Neilson Dairy (Neilson) completed on December 1, 2008, contributed for a full quarter to the results, positively impacting revenues and EBITDA as compared to the first quarter of fiscal 2009.

- In the United States (US), the average block market(2) per pound of cheese declined by US$0.79 compared to the same period last fiscal year, placing downward pressure on our revenues and EBITDA.

- The Board of Directors reviewed the dividend policy and increased the quarterly dividend from $0.14 per share to $0.145 per share, representing a 3.6% increase. A dividend payable on September 18, 2009 to common shareholders of record on September 7, 2009 was approved accordingly.

(1)Measurement of results not in accordance with Generally Accepted
 Accounting Principles

 The Company assesses its financial performance based on its EBITDA,
 this being earnings before interest, income taxes, depreciation and
 amortization. EBITDA is not a measurement of performance as defined by
 generally accepted accounting principles in Canada, and consequently may
 not be comparable to similar measurements presented by other companies.

(2)"Average block market" is the average daily price of a 40 pound block
 of cheddar traded on the Chicago Mercantile Exchange (CME), used as
 the base price for cheese.

Conference Call

A conference call to discuss the first quarter results of fiscal 2010 will be held on Tuesday, August 4, 2009, at 2 PM, Eastern time. To participate in the conference call, dial 1.800.952.1438. To ensure your participation, please dial in approximately five minutes before the call.

To listen to this call on the web, please enter [ http://events.onlinebroadcasting.com/saputo/080409/index.php ] in your web browser.

For those unable to participate, a replay will be available until midnight, Eastern time, Tuesday, August 11, 2009. To access the replay, dial 1.800.558.5253, ID number 21431796. A replay of the conference call will also be available on the Company's web site at [ www.saputo.com ].

About Saputo

Saputo produces, markets and distributes a wide array of products of the utmost quality, including cheese, fluid milk, yogurt, dairy ingredients and snack-cakes. Saputo is the 11th largest dairy processor in the world, the largest in Canada, the third largest in Argentina, among the top 3 cheese producers in the United States and the largest snack-cake manufacturer in Canada. Our products are sold in more than 40 countries under well-known brand names such as Saputo, Alexis de Portneuf, Armstrong, Baxter, Dairyland, Danscorella, De Lucia, Dragone, DuVillage 1860, Frigo Cheese Heads, Kingsey, La Paulina, Neilson, Nutrilait, Ricrem, Stella, Treasure Cave, HOP&GO!, Rondeau and Vachon. Saputo is a publicly traded company whose shares are listed on the Toronto Stock Exchange under the symbol SAP.


Management's Analysis

The goal of the management report is to analyse the results of and the financial position for the quarter ended June 30, 2009. It should be read while referring to our consolidated financial statements and accompanying notes for the three-month periods ended June 30, 2009 and 2008. Saputo's accounting policies are in accordance with Canadian Generally Accepted Accounting Principles (GAAP) of the Canadian Institute of Chartered Accountants (CICA). All dollar amounts are in Canadian dollars unless otherwise indicated. This report takes into account material elements between June 30, 2009, and August 4, 2009, the date of this report, on which it was approved by the Board of Directors of Saputo Inc. (Company or Saputo). Additional information about the Company, including the annual report and the annual information form for the year ended March 31, 2009 can be obtained on Sedar at [ www.sedar.com ].

CAUTION REGARDING FORWARD-LOOKING STATEMENTS

This report, including the "Outlook" section, contains forward-looking statements within the meaning of securities laws. These statements are based, among others, on our current assumptions, expectations, estimates, objectives, plans and intentions regarding projected revenues and expenses, the economic and industry environments in which we operate or which could affect our activities, our ability to attract and retain clients and consumers as well as our operating costs, raw materials and energy supplies which are subject to a number of risks and uncertainties. Forward-looking statements can generally be identified by the use of the conditional tense, the words "may", "should", "would", "believe", "plan", "expect", "intend", "anticipate", "estimate", "foresee", "objective" or "continue" or the negative of these terms or variations of them or words and expressions of similar nature. Actual results could differ materially from the conclusion, forecast or projection stated in such forward-looking information. As a result, we cannot guarantee that any forward-looking statements will materialize. Assumptions, expectations and estimates made in the preparation of forward-looking statements and risks that could cause our actual results to differ materially from our current expectations are discussed throughout this MD&A and in our most recently filed Annual Report which is available on SEDAR at [ www.sedar.com ]. Forward-looking information contained in this report, including the "Outlook" section, is based on management's current estimates, expectations and assumptions, which management believes are reasonable as of the current date. You should not place undue importance on forward-looking information and should not rely upon this information as of any other date. Except as required by law, we do not undertake to update these forward-looking statements, whether written or oral, that may be made from time to time by us or on our behalf.

OPERATING RESULTS

Consolidated revenues for the quarter ended June 30, 2009 amounted to $1.446 billion, an increase of $84.0 million or 6.2% in comparison to the $1.362 billion for the corresponding quarter last fiscal year. The increase was mainly due to the contribution to revenues from our Canadian Dairy Products Division as a result of the inclusion of Neilson. In our US Dairy Products Division, the weakening of the Canadian dollar compared to the US dollar contributed favourably to the revenues, while a lower average block market per pound of cheese in the US had a negative effect on revenues for the quarter.

Consolidated earnings before interest, income taxes, depreciation and amortization (EBITDA) for the first quarter of fiscal 2010 amounted to $158.5 million, an increase of $8.2 million or 5.4% in comparison to $150.3 million for the same quarter last fiscal year. The EBITDA increase is mainly explained by the inclusion of Neilson in our Canada, Europe and Argentina (CEA) Dairy Products Sector. This increase was partially offset by lower profitability in our Argentinean Division and by the decrease in the average block market per pound of cheese in the US, causing an unfavourable absorption of fixed costs and negatively impacting the realization of inventories.

OTHER CONSOLIDATED RESULTS ITEMS

Depreciation and amortization for the first quarter of fiscal 2010 totalled $28.4 million, an increase of $6.0 million compared to the same quarter last fiscal year. The increase is due mainly to the additional depreciation charge in our CEA Dairy Products Sector as a result of the inclusion of Neilson. Capital investments undertaken by all divisions in the prior fiscal year also contributed to increase depreciation expense in the current quarter.

Net interest expense increased by $1.2 million to $8.0 million for the quarter ended June 30, 2009 in comparison to the corresponding quarter of last fiscal year. The increase is mainly due to higher debt as compared to the corresponding quarter last fiscal year to fund the acquisition of Neilson.

Income taxes for the first quarter of fiscal 2010 totalled $37.2 million, reflecting an effective tax rate of 30.5% compared to 31.5% for the same quarter last fiscal year. Our income tax rates vary and could increase or decrease based on the amount of taxable income derived and from which source, any amendments to tax laws and income tax rates and changes in assumptions and estimates used for tax assets and liabilities by the Company and its affiliates.

Net earnings reached $84.8 million for the quarter ended June 30, 2009 compared to $83.0 million for the same quarter last fiscal year. These reflect the various factors analyzed in this report.

SELECTED QUARTERLY FINANCIAL INFORMATION

(in millions of dollars except per share amounts)

Fiscal years 2010 2009
--------------------------------------------------------------------------
 Q1 Q4 Q3 Q2 Q1
--------------------------------------------------------------------------
--------------------------------------------------------------------------
Revenues $ 1,446.4 $ 1,460.4 $ 1,517.5 $ 1,453.5 $ 1,361.9
EBITDA 158.5 141.9 125.7 129.9 150.3
Net earnings 84.8 69.2 57.8 69.0 83.0
Earnings per share
 Basic $ 0.41 $ 0.33 $ 0.28 $ 0.34 $ 0.40
 Diluted $ 0.41 $ 0.33 $ 0.28 $ 0.33 $ 0.40
--------------------------------------------------------------------------
--------------------------------------------------------------------------

(in millions of dollars)

Fiscal years 2008
------------------------------------------------------
 Q4 Q3 Q2
------------------------------------------------------
------------------------------------------------------
Revenues $ 1,266.1 $ 1,277.0 $ 1,289.0
EBITDA 137.5 137.0 124.1
Net earnings 75.2 82.0 62.5
Earnings per share
 Basic $ 0.37 $ 0.40 $ 0.30
 Diluted $ 0.36 $ 0.39 $ 0.30
------------------------------------------------------
------------------------------------------------------

Selected factors positively (negatively) affecting EBITDA(1)
(in millions of dollars)
Fiscal years 2010 2009
----------------------------------------------------------------
 Q1 Q4 Q3 Q2
----------------------------------------------------------------
----------------------------------------------------------------
Market factors(2) (30.0) (27.0) (12.9) (8.0)
US currency exchange 6.0 7.0 7.0 -
Inventory write-down - (2.4) (18.5) -
Plant closure costs - - (2.0) -
----------------------------------------------------------------
----------------------------------------------------------------
(1) as compared to same quarter of previous fiscal year.
(2) Market factors include the market pricing impact related to sales of
 dairy ingredients, the average block market per pound of cheese and
 its effect on the absorption of fixed costs and on the realization of
 inventories as well as the effect of the relationship between the
 average block market per pound of cheese and the cost of milk as raw
 material.

CASH AND FINANCIAL RESOURCES

For the three-month period ended June 30, 2009, cash generated by operating activities before changes in non-cash working capital items amounted to $118.6 million, an increase of $8.2 million in comparison to the $110.4 million for the corresponding quarter last fiscal year. Non-cash working capital items used $16.3 million for the first quarter of fiscal 2010, compared to a usage of $38.4 million for the corresponding quarter of fiscal 2009. The usage of cash for the period can be explained mainly by an increase in income taxes payments for amounts related to year-end taxes payable. Last year's usage is explained by income tax payments for amounts due at the end of last fiscal year, in addition to an increase in inventory in our Dairy Products Division (Canada).

Investing activities were mainly comprised of additions to fixed assets of $26.3 million for the three-month period ended June 30, 2009.

Financing activities for the first quarter of fiscal 2010 consisted of a repayment of bank loans of $65.7 million and the reimbursement of $340 million of long-term bank credit facilities with the proceeds from the issuance of $330 million long-term unsecured senior notes. Additionally, the Company issued shares for a cash consideration of $2.6 million as part of the stock option plan.

As at June 30, 2009, the Company had working capital of $205.0 million, an increase from the $166.7 million as at March 31, 2009. This is mainly related to the decrease in short-term liabilities stemming from their repayment with cash from operations during the first quarter of fiscal 2010.

As at June 30, 2009, our net interest bearing debt-to-equity ratio stood at 0.32, in comparison to 0.36 as at March 31, 2009, mainly resulting from the decrease in indebtedness due to the payments with available cash from operations.

As at June 30, 2009, the Company had available bank credit facilities of approximately $674 million, $71.4 million of which were drawn. Should the need arise, the Company could make additional financing arrangements to pursue growth through acquisitions.

BALANCE SHEET

With regards to balance sheet items as at June 30, 2009, compared to those as at March 31, 2009, the strengthening of the Canadian dollar versus the US dollar since March 31, 2009 resulted in the conversion of the balance sheets of foreign subsidiaries at lower rates, thus decreasing the Canadian dollar value of balance sheet items. In addition, the lower average block market per pound of cheese has caused a decrease in our Dairy Products Division (USA) working capital items as at June 30, 2009 in comparison to March 31, 2009. The Company's total assets stood at $3.376 billion as at June 30, 2009 compared to $3.499 billion as at March 31, 2009.

SHARE CAPITAL INFORMATION

Share capital authorized by the Company is comprised of an unlimited number of common and preferred shares. The common shares are voting and participating. The preferred shares can be issued in one or more series, and the terms and privileges of each series must be determined at the time of their creation.

 Issued as at
 Authorized July 29, 2009 June 30, 2009 March 31, 2009
--------------------------------------------------------------------------
Common shares Unlimited 206,980,405 206,934,445 207,087,283
Preferred shares Unlimited - - -
Stock options 11,055,041 11,103,862 9,128,841
--------------------------------------------------------------------------

In the first quarter of fiscal 2010, the Company purchased 329,400 common shares at prices ranging from $24.10 to $24.50 per share as part of the normal course issuer bid effective November 13, 2008 and expiring on November 12, 2009. Under this normal course issuer bid, the Company is authorized to purchase, for cancellation purposes, up to 10,340,377 of its common shares. Prior to this quarter's purchases, the Company had not purchased any common shares under the current normal course issuer bid.

CONTRACTUAL OBLIGATIONS

The Company completed during the first quarter of fiscal 2010 a $330 million debt financing, composed of $110 million Canadian denominated unsecured Senior Notes, issued at an interest rate of 5.34% for a term of five years maturing on June 22, 2014, and $220 million of Canadian denominated unsecured Senior Notes issued at an interest rate of 5.82% for a term of seven years maturing on June 22, 2016. The proceeds of this financing were used to pay down part of the Company's existing credit facilities and for general corporate purposes.

The Company's contractual obligations consist of commitments and/or estimates to repay certain of its long-term debts as well as certain leases of premises, equipment and rolling stock. Note 8 describes the Company's commitment to repay long-term debt.

(in thousands of dollars)

 June 30, 2009
------------------------------------------------------------------
 Long-term debt Minimum lease Total
------------------------------------------------------------------
Less than 1 year $ 197,710 $ 12,607 $ 210,317
1-2 years - 9,618 9,618
2-3 years - 8,311 8,311
3-4 years - 6,945 6,945
4-5 years 110,000 7,434 117,437
Subsequent years 278,150 11,796 289,946
------------------------------------------------------------------
 $ 585,860 $ 56,711 $ 642,571
------------------------------------------------------------------
------------------------------------------------------------------

 March 31, 2009
------------------------------------------------------------------
 Long-term debt Minimum lease Total
------------------------------------------------------------------
Less than 1 year $ 214,421 $ 13,769 $ 228,190
1-2 years 200,000 10,042 210,042
2-3 years 140,000 8,831 148,831
3-4 years - 7,251 7,251
4-5 years - 6,213 6,213
Subsequent years 63,065 11,360 74,425
------------------------------------------------------------------
 $ 617,486 $ 57,466 $ 674,952
------------------------------------------------------------------
------------------------------------------------------------------

ACCOUNTING STANDARDS

Goodwill and Intangible assets

In February 2008, the CICA issued Handbook Section 3064, Goodwill and Intangible Assets, which supersedes Section 3062, Goodwill and Other Intangible Assets, and Section 3450, Research and Development Costs, effective April 1, 2009 for the Company. This new section sets out standards for recognition, measurement, presentation and disclosure of goodwill and intangible assets. The adoption of this section had no impact on the consolidated financial statements of the Company.

International Financial Reporting Standards (IFRS)

In February 2008, the Accounting Standards Board (AcSB) announced January 1, 2011 as the changeover date for publicly-listed companies with December 31st year ends to adopt IFRS, replacing Canada's own GAAP. The changeover date applies to interim and annual financial statements relating to fiscal years beginning on or after January 1, 2011. Accordingly, the Company's IFRS adoption date of April 1, 2011 will require the restatement, for comparative purposes, of amounts reported by the Company for the year ended March 31, 2011 and an opening IFRS balance sheet as of April 1, 2010.

In order to ensure seamless transition to IFRS, the Company has divided its convergence plan into the following phases:

Phase 1: Identification and Analysis

Phase 2: Impact Analysis & Development Phase

Phase 3: Implementation Phase

The Company is currently in the identification and analysis phase of its convergence plan and is progressing according to schedule. The effects of any Canadian GAAP to IFRS divergences noted during the Company's Phase 1 have not been quantified as of the date of the end of the first quarter of fiscal 2010.

Progress of the convergence plan described above shall continue to be updated in future publications based on the requirements found in Canadian Securities Administrators Staff Notice 52-320.

The Company is expecting to enter into Phase 2 in the current fiscal year. During Phase 2, the Company will begin to identify GAAP to IFRS divergences that are significant and shall involve appropriate internal resources from relevant Corporate Departments.

FOLLOW-UP ON CERTAIN SPECIFIC ITEMS OF THE ANALYSIS

For an analysis of off-balance sheet arrangements, guarantees, related party transactions, accounting standards, critical accounting policies and use of accounting estimates as well as risks and uncertainties, we encourage you to consult the comments provided in the 2009 annual report on pages 31 to 36 of the management's analysis, since there were no notable changes during the first quarter of fiscal 2010.

DISCLOSURE CONTROLS AND PROCEDURES

The Chief Executive Officer and the Chief Financial Officer are responsible for establishing and maintaining disclosure controls and procedures. The Company's disclosure controls and procedures are designed to provide reasonable assurance that material information relating to the Company is made known to Management in a timely manner so that information required to be disclosed under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation.

INTERNAL CONTROLS OVER FINANCIAL REPORTING

The Chief Executive Officer and the Chief Financial Officer are responsible for establishing and maintaining internal control over financial reporting. The Company's internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with Canadian GAAP.

The Chief Executive Officer and the Chief Financial Officer, together with Management, have concluded after having conducted an evaluation and to the best of their knowledge that, as of June 30, 2009, no change in the Company's internal control over financial reporting occurred that could have materially affected or is reasonably likely to materially affect the Company's internal control over financial reporting.

INFORMATION BY SECTOR

CEA Dairy Products Sector

(in millions of dollars)
Fiscal years 2010 2009
--------------------------------------------------------------------------
 Q1 Q4 Q3 Q2 Q1
--------------------------------------------------------------------------
--------------------------------------------------------------------------
Revenues $ 945.7 $ 904.3 $ 854.1 $ 810.1 $ 755.0
EBITDA 112.5 98.3 86.7 94.9 99.0
--------------------------------------------------------------------------
--------------------------------------------------------------------------

Fiscal years 2008
------------------------------------------------------
 Q4 Q3 Q2
------------------------------------------------------
------------------------------------------------------
Revenues $ 746.2 $ 754.8 $ 743.2
EBITDA 94.2 95.6 84.6
------------------------------------------------------
------------------------------------------------------


Selected factors positively (negatively) affecting EBITDA(1)
(in millions of dollars)
Fiscal years 2010 2009
----------------------------------------------------------------
 Q1 Q4 Q3 Q2
----------------------------------------------------------------
----------------------------------------------------------------
Market factors(2) (2.0) (4.0) (6.0) (6.0)
Inventory write-down - (1.0) (7.4) -
----------------------------------------------------------------
----------------------------------------------------------------
(1)as compared to same quarter of previous fiscal year.
(2)Market factors include the international market pricing impact
 related to sales of dairy ingredients.

Revenues

For the quarter ended June 30, 2009, revenues for the CEA Dairy Products Sector amounted to $945.7 million, an increase of 25.3%, or $190.7 million, compared to $755.0 million for the same period last fiscal year. This increase is mainly due to the inclusion of the revenues from Neilson, which contributed for the full 13 weeks in the quarter's revenues. Higher selling prices in Canada in accordance with the increase in the cost of milk as raw material also contributed to the increase in revenues. Finally, additional sales volumes, mainly from our export sales in our Argentinean Division and the Canadian Division fluid milk business, contributed to increased revenues. This increase was partially offset by lower selling prices from our Argentinean export sales. Revenues from our Dairy Products Division (Europe) decreased compared to the same quarter last fiscal year due to lower sales prices.

EBITDA

For the quarter ended June 30, 2009, EBITDA for the CEA Dairy Products Sector totalled $112.5 million, an increase of $13.5 million or 13.6% compared to the $99.0 million for the corresponding quarter last fiscal year. The increase in EBITDA is mainly attributed to our Canadian Dairy Division as a result of the inclusion of Neilson, a combination of additional sales volumes, particularly in the fluid milk business as well as a reduction of handling and delivery costs and other operational efficiencies as compared to the same quarter last fiscal year. The dairy ingredient market continued to be unfavourable compared to the same quarter of last fiscal year decreasing EBITDA by approximately $2 million. CEA Dairy Products Sector EBITDA for the quarter includes a $1.5 million dividend from our portfolio investment.

For the quarter ended June 30, 2009, our Dairy Products Division (Europe) showed a slight increase in EBITDA compared to the same quarter last fiscal year as a result of improved profitability from our German operations due to better efficiencies and higher volumes. This increase was partially offset by lower profitability from our United Kingdom (UK) operations as a result of the combination of high milk price as raw material, low selling prices as well as lower sales volumes.

Our Dairy Products Division (Argentina) EBITDA was negatively affected, as compared to the same quarter last fiscal year, mainly due to low selling prices in the export market, while prices for milk as raw material remained high.

USA Dairy Products Sector

(in millions of dollars)
Fiscal years 2010 2009
--------------------------------------------------------------------------
 Q1 Q4 Q3 Q2 Q1
--------------------------------------------------------------------------
--------------------------------------------------------------------------
Revenues $ 458.6 $ 517.0 $ 621.6 $ 601.5 $ 564.5
EBITDA 41.3 39.1 35.7 31.1 46.0
--------------------------------------------------------------------------
--------------------------------------------------------------------------

Fiscal years 2008
------------------------------------------------------
 Q4 Q3 Q2
------------------------------------------------------
------------------------------------------------------
Revenues $ 481.8 $ 480.2 $ 502.8
EBITDA 40.2 37.2 34.1
------------------------------------------------------
------------------------------------------------------



Selected factors positively (negatively) affecting EBITDA(1)
(in millions of dollars)
Fiscal years 2010 2009
----------------------------------------------------------------
 Q1 Q4 Q3 Q2
----------------------------------------------------------------
----------------------------------------------------------------
Market factors(2) (28.0) (23.0) (6.9) (2.0)
US currency exchange 6.0 7.0 7.0 -
Inventory write-down - (1.4) (11.1) -
Plant closure costs - - (2.0) -
----------------------------------------------------------------
----------------------------------------------------------------
(1)as compared to same quarter of previous fiscal year.
(2)Market factors include the average block market per pound of cheese
 and its effect on the absorption of fixed costs and on the realization
 of inventories as well as the effect of the relationship between the
 average block market per pound of cheese and the cost of milk as raw
 material as well as market pricing impact related to sales of dairy
 ingredients.



Other pertinent information
(in US dollars except for average exchange rate)
Fiscal years 2010 2009
--------------------------------------------------------------------------
 Q1 Q4 Q3 Q2 Q1
--------------------------------------------------------------------------
--------------------------------------------------------------------------
Average block market per
 pound of cheese $ 1.189 $ 1.203 $ 1.788 $ 1.864 $ 1.978
Closing block price(1) per
 pound of cheese $ 1.115 $ 1.290 $ 1.133 $ 1.805 $ 1.925
Whey powder market price(2)
 per pound $ 0.270 $ 0.160 $ 0.160 $ 0.260 $ 0.280
Spread(3) $ 0.176 $ 0.196 $ 0.198 $ 0.146 $ 0.168
US average exchange rate
 to Canadian dollar(4) 1.172 1.254 1.205 1.043 1.011
--------------------------------------------------------------------------
--------------------------------------------------------------------------
(1)Closing block price is the price of a 40 pound block of Cheddar traded
 on the Chicago Mercantile Exchange (CME) on the last business day of
 each quarter.
(2)Whey powder market price is based on Dairy Market News published
 information.
(3)Spread is the average block price per pound of cheese less the result
 of the average cost per hundredweight of Class III and/or Class IV milk
 price divided by 10.
(4)Based on Bank of Canada published information.

Revenues

Revenues for the USA Dairy Products Sector totalled $458.6 million for the quarter ended June 30, 2009 a decrease of $105.9 million from the $564.5 million for the corresponding quarter last fiscal year. The decrease is due mainly to a significantly lower average block market per pound of cheese. An average block market per pound of cheese of US$1.19 for the current quarter, US$0.79 lower than the average block market per pound of cheese for the same quarter last fiscal year, decreased revenues by approximately $155 million. A less favorable dairy ingredient market as well as lower sales volumes lowered our revenues in this quarter in comparison to the same quarter last fiscal year by approximately $14 million. The weakening of the Canadian dollar increased revenues by approximately $63 million.

EBITDA

For the quarter ended June 30, 2009, the EBITDA totalled $41.3 million, a decrease of $4.7 million in comparison to the $46.0 million for the same quarter last fiscal year. The average block market per pound of cheese decreased from US$1.98 for the first quarter of last fiscal year to US$1.19 for the first quarter of fiscal 2010. This decrease created a negative effect on the absorption of fixed costs. The average block market per pound of cheese also decreased steadily throughout the first quarter of fiscal 2010, closing at below support levels. This downward trend negatively affected the realization of our inventories. A less favorable dairy ingredient market in comparison to the same quarter last fiscal year also decreased EBITDA. The relationship between the average block market per pound of cheese and the cost of milk as raw material was more favorable in the current quarter in comparison to the same period last fiscal year. These market factors combined had a negative impact of approximately $28 million on EBITDA. Despite these negative market factors, the Division improved EBITDA by implementing pricing initiatives to combat the block price falling below the support level and improving efficiencies through initiatives that were undertaken in prior and current fiscal years. In addition, the Division benefited from lower ingredient costs offsetting increased promotional expenses. Finally, changes in the Class III product-price formula enacted by the US Department of Agriculture (USDA) in the third quarter of fiscal 2009 also improved EBITDA. All these above factors increased EBITDA by approximately $17 million. The weakening of the Canadian dollar increased EBITDA by approximately $6 million.

Grocery Products Sector

(in millions of dollars)
Fiscal years 2010 2009
--------------------------------------------------------------------------
 Q1 Q4 Q3 Q2 Q1
--------------------------------------------------------------------------
--------------------------------------------------------------------------
Revenues $ 42.2 $ 39.0 $ 41.7 $ 42.0 $ 42.4
EBITDA 4.6 4.5 3.2 4.0 5.3
--------------------------------------------------------------------------
--------------------------------------------------------------------------

Fiscal years 2008
------------------------------------------------------
 Q4 Q3 Q2
------------------------------------------------------
------------------------------------------------------
Revenues $ 38.1 $ 42.0 $ 42.9
EBITDA 3.1 4.2 5.4
------------------------------------------------------
------------------------------------------------------

Revenues

Revenues for the Grocery Products Sector totalled $42.2 million for the quarter, a $0.2 million decrease compared to the same quarter last fiscal year. The Sector recorded higher sales volumes and had a better product mix resulting in increased revenues. This increase was offset by additional brand support related to the introduction of new products. Finally, our market share increased slightly as a result of our marketing efforts.

EBITDA

EBITDA for the Grocery Products Sector amounted to $4.6 million, a $0.7 million decrease or 13.2% compared to the same quarter last fiscal year. EBITDA margin decreased from 12.4% in the first quarter of fiscal 2009 to 10.9% this quarter. The positive effect on EBITDA from higher sales volumes and better product mix was offset by additional costs relating to brand support.

OUTLOOK

In our Dairy Products Division (Canada), we are currently integrating the Neilson operations acquired last December. We are also implementing various initiatives to maximize the opportunity and visibility that our partnership with the 2010 Vancouver Olympic and Paralympic Winter Games offers. The ongoing analysis of our cost structure remains a priority covering manufacturing processes, distribution activities, warehousing and handling.

In our Dairy Products Division (Europe), we continue to take cost cutting measures in an effort to streamline operations. In addition, we continue to focus on operational efficiencies in order to be competitive in this volatile market. In the UK, we offered lower milk prices to producers to better reflect the low selling prices for cheese in the market which resulted in decreased milk supply. Therefore, we recently reduced our workforce. We will monitor the situation in the upcoming quarters.

The Dairy Products Division (Argentina) continues to face depressed selling prices on the export market with still relatively high milk prices as raw material. We anticipate that this situation will improve in the upcoming quarters.

On July 20, 2009, the USA Dairy Products Sector completed the acquisition of the activities of F&A Dairy of California, which manufactures, sells, and distributes mozzarella, provolone and whey products from its facility in Newman, California. We will evaluate this operation with the aim of improving operational efficiencies and identifying possible synergies within our West Coast facilities. We will continue to focus on opportunities to improve operational results.

In the Bakery Division, we are working on two new lines of products geared towards lunch boxes and the frozen category to be launched in the fall. We are currently reviewing different aspects of our Bakery Division, such as low volume sku's and the standardization of packaging and ingredients.

In all of our divisions, we will continue to work on product innovation and to support our existing brands to improve our presence in the market.

We believe that we have a strong balance sheet to face the current economic context. We intend to maintain our sound approach and continue to maximize our efficiencies. Our goal remains to pursue growth internally and through acquisitions.

(signed) (signed)
Lino Saputo Lino A. Saputo, Jr.
Chairman of the Board President and
 Chief Executive Officer
August 4, 2009


NOTICE
The consolidated financial statements of Saputo Inc. for the three-month
periods ended June 30, 2009 and 2008 have not been reviewed by an external
auditor.


CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands of dollars, except per share amounts)
(unaudited)
 For the three-month periods
 ended June 30
 2009 2008
--------------------------------------------------------------------------
Revenues $ 1,446,434 $ 1,361,910
Cost of sales, selling and administrative expenses 1,287,978 1,211,593
--------------------------------------------------------------------------
Earnings before interest, depreciation,
 amortization and income taxes 158,456 150,317
Depreciation and amortization (Note 5) 28,350 22,395
--------------------------------------------------------------------------
Operating income 130,106 127,922
Interest on long-term debt 6,513 4,597
Other interest, net 1,531 2,188
--------------------------------------------------------------------------
Earnings before income taxes 122,062 121,137
Income taxes 37,241 38,174
--------------------------------------------------------------------------
Net earnings $ 84,821 $ 82,963
--------------------------------------------------------------------------
--------------------------------------------------------------------------

Earnings per share (Note 10)
 Net earnings
 Basic $ 0.41 $ 0.40
 Diluted $ 0.41 $ 0.40
--------------------------------------------------------------------------



CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(in thousands of dollars, except for common shares)
(unaudited)

 For the three-month period ended June 30, 2009
--------------------------------------------------------------------------
 Share capital
--------------------------------------------------------------------------

 Accumulated
 Other Common
 Retained Comprehen- Shares (in
 Earnings sive Income thousands) Amount
--------------------------------------------------------------------------

Balance at beginning
 of period $ 1,373,856 $ 16,219 207,087 $ 555,529
Comprenhensive
 income:
 Net income 84,821 - - -
 Net change in
 currency
 translation of
 financial
 statements of
 self-sustaining
 foreign
 operations - (73,718) - -
 Losses on
 derivative
 financial 
 instruments
 designated as
 cash flow hedges,
 net of tax - 1,263 - -
Dividends declared (28,971) - - -
Stock based
 compensation (Note 11) - - - -
Shares issued under
 stock option plans - - 177 2,618
Amount transferred from
 contributed surplus to
 share capital upon
 exercise of options - - - 704
Excess tax benefit that
 results from the
 excess of the
 deductible amount over
 the compensation cost
 recognized - - - -
Shares redeemed and
 cancelled (7,084) - (329) (890)
--------------------------------------------------------------------------
Balance at end of
 period(1) $ 1,422,622 $(56,236) $ 206,935 $ 557,961
--------------------------------------------------------------------------
--------------------------------------------------------------------------

----------------------------------------------
 Total
 Contributed Shareholders'
 Surplus Equity
----------------------------------------------

Balance at beginning $ 26,744 $ 1,972,348
 of period
Comprenhensive
 income:
 Net income - 84,821
 Net change in
 currency
 translation of
 financial
 statements
 of self-sustaining
 foreign operations - (73,718)
 Losses on
 derivative
 financial
 instruments
 designated as
 cash flow hedges,
 net of tax - 1,263
 -----------
Total comprehensive income 12,366
Dividends declared - (28,971)
Stock based
 compensation (Note 11) 1,898 1,898
Shares issued under
 stock option plans - 2,618
Amount transferred from
 contributed surplus to
 share capital upon
 exercise of options (704) -
Excess tax benefit that
 results from the
 excess of the
 deductible amount over
 the compensation cost
 recognized 26 26
Shares redeemed and
 cancelled - (7,974)
-----------------------------------------------
Balance at end of
 period(1) $ 27,964 $ 1,952,311
----------------------------------------------
----------------------------------------------



For the three-month period ended June 30, 2009
--------------------------------------------------------------------------
 Share capital
--------------------------------------------------------------------------

 Accumulated
 Other Common
 Retained Comprehen- Shares (in
 Earnings sive Income thousands) Amount
--------------------------------------------------------------------------
Balance at beginning
 of period $ 1,206,568 $(146,414) 205,963 $ 536,921
Comprenhensive
 income:
 Net income 82,963 - - -
 Net change in
 currency
 translation of
 financial
 statements
 of self-sustaining
 foreign operations - 3,060 - -
Dividends declared (24,772) - - -
Stock based
 compensation (Note 11) - - - -
Shares issued under
 stock option plans - - 469 6,972
Amount transferred from
 contributed surplus to
 share capital upon
 exercise of options - - - 1,170
Excess tax benefit that
 results from the
 excess of the
 deductible amount over
 the compensation cost
 recognized - - - -
--------------------------------------------------------------------------
Balance at end of
 period(2) $ 1,264,759 $(143,354) 206,432 $ 545,063
--------------------------------------------------------------------------
--------------------------------------------------------------------------

----------------------------------------------
 Total
 Contributed Shareholders'
 Surplus Equity
----------------------------------------------
Balance at beginning
 of period $ 22,085 $ 1,619,160
Comprenhensive
 income:
 Net income - 82,963
 Net change in
 currency
 translation of
 financial
 statements
 of self-sustaining
 foreign operations - 3,060
 -----------
Total comprehensive income 86,023
Dividends declared - (24,772)
Stock based
 compensation (Note 11) 1,831 1,831
Shares issued under
 stock option plans - 6,972
Amount transferred from
 contributed surplus to
 share capital upon
 exercise of options (1,170) -
Excess tax benefit that
 results from the
 excess of the
 deductible amount over
 the compensation cost
 recognized 386 386
----------------------------------------------
Balance at end of
 period(2) $ 23,132 $ 1,689,600
----------------------------------------------
----------------------------------------------
(1) Retained Earnings and Accumulated Other Comprehensive Income Total is 
 $ 1,366,386.
(2) Retained Earnings and Accumulated Other Comprehensive Income Total is 
 $ 1,121,405.



CONSOLIDATED BALANCE SHEETS
(in thousands of dollars)
 June 30, March 31,
 2009 2009
 (unaudited) (audited)
--------------------------------------------------------------------------

ASSETS
Current assets
 Cash and cash equivalents $ 36,650 $ 43,884
 Receivables 412,078 427,227
 Inventories (Note 4) 573,976 583,594
 Income taxes 8,859 9,585
 Future income taxes 22,332 23,881
 Prepaid expenses and other assets 28,426 37,501
--------------------------------------------------------------------------
 1,082,321 1,125,672
Portfolio investment 41,343 41,343
Fixed assets (Note 5) 1,098,569 1,149,662
Goodwill 735,210 760,283
Trademarks and other intangibles 323,922 327,516
Other assets (Note 6) 87,953 88,326
Future income taxes 7,044 6,301
--------------------------------------------------------------------------
 $ 3,376,362 $ 3,499,103
--------------------------------------------------------------------------
--------------------------------------------------------------------------

LIABILITIES
Current liabilities
 Bank loans (Note 7) $ 71,442 $ 139,399
 Accounts payable and accrued liabilities 473,599 484,866
 Dividend payable 28,971 -
 Share purchase payable 7,974 -
 Income taxes 92,251 113,910
 Future income taxes 5,336 6,348
 Current portion of long-term debt (Note 8) 197,710 214,421
--------------------------------------------------------------------------
 877,283 958,944
Long-term debt (Note 8) 388,150 403,065
Other liabilities 15,518 22,180
Future income taxes 143,100 142,566
--------------------------------------------------------------------------
 1,424,051 1,526,755
--------------------------------------------------------------------------
SHAREHOLDERS' EQUITY 1,952,311 1,972,348
--------------------------------------------------------------------------
 $ 3,376,362 $ 3,499,103
--------------------------------------------------------------------------
--------------------------------------------------------------------------

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of dollars)
(unaudited)
 For the three-month periods
 ended June 30
 2009 2008
--------------------------------------------------------------------------

Cash flows related to the following activities:
 Operating
 Net earnings $ 84,821 $ 82,963
 Items not affecting cash and cash equivalents
 Stock based compensation 1,898 1,831
 Depreciation and amortization 28,350 22,395
 Gain on disposal of fixed assets (97) (3,058)
 Future income taxes 4,227 6,445
 Deferred share units 574 360
 Funding of employee plans in excess of costs (1,190) (503)
--------------------------------------------------------------------------
 118,583 110,433
Changes in non-cash operating working capital items (16,309) (38,447)
--------------------------------------------------------------------------
 102,274 71,986
--------------------------------------------------------------------------

Investing
 Business acquisition (Note 12) - (160,603)
 Additions to fixed assets (26,277) (24,802)
 Proceeds on disposal of fixed assets 97 4,129
 Other liabilities (6,321) (1,089)
--------------------------------------------------------------------------
 (32,501) (182,365)
--------------------------------------------------------------------------

Financing
 Bank loans (65,697) (35,992)
 Proceeds from long-term debt 330,000 -
 Repayment of long-term debt (340,000) -
 Issuance of share capital 2,618 6,972
--------------------------------------------------------------------------
 (73,079) (29,020)
--------------------------------------------------------------------------

Decrease in cash and cash equivalents (3,306) (139,399)
Effect of exchange rate changes on cash and
 cash equivalents (3,928) 1,010
Cash and cash equivalents, beginning of period 43,884 165,710
--------------------------------------------------------------------------
Cash and cash equivalents, end of period $ 36,650 $ 27,321
--------------------------------------------------------------------------
--------------------------------------------------------------------------

Supplemental information

Interest paid $ 12,391 $ 10,590
--------------------------------------------------------------------------
--------------------------------------------------------------------------

Income taxes paid $ 53,042 $ 53,342
--------------------------------------------------------------------------
--------------------------------------------------------------------------

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are in thousands of dollars except information on options and shares)
(unaudited)

1 - Significant Accounting Policies

Basis of presentation

The unaudited consolidated financial statements have been prepared in accordance with Canadian Generally Accepted Accounting Principles (GAAP) and applied in the same manner as the most recently audited financial statements. These financial statements do not include all the information and notes required according to GAAP for annual financial statements, and should therefore be read in conjunction with the audited consolidated financial statements and the notes included in the Company's annual report for the year ended March 31, 2009.

New accounting policies

During the quarter, the Company adopted Section 3064 of the CICA Handbook, Goodwill and Intangible Assets, which supersedes Section 3062, Goodwill and Other Intangible Assets and Section 3450, Research and development costs. The Section establishes standards for the recognition, measurement and disclosure of goodwill and intangible assets, including intangible assets developed internally. The adoption of this Section has no impact on the consolidated financial statements or on the carrying value of the goodwill and intangible assets.

Effect of new accounting standards not yet implemented

International Financial Reporting Standards (IFRS). In 2006, the Canadian Accounting Standards Board (AcSB) published a new strategic plan that will significantly affect financial reporting requirements for Canadian companies. The AcSB strategic plan outlines the convergence of Canadian GAAP with IFRS over an expected five-year transitional period. In February 2008, the AcSB announced that 2011 is the changeover date for publicly-listed companies to use IFRS, replacing Canada's own GAAP. The date is for interim and annual financial statements relating to fiscal years beginning on or after January 1, 2011. Accordingly, the Company's transition date of April 1, 2011 will require the restatement for comparative purposes of amounts reported by the Company for the year ending March 31, 2011. The Company is currently in the identification and analysis phase of its convergence plan and is progressing according to schedule. The effects of any Canadian GAAP to IFRS divergences noted during the Company's Phase 1 have not been quantified as of the date of the end of the first quarter of fiscal 2010.

Section 1582, Business Combinations. This new Section, which replaces Section 1581, will be applicable to business combinations for which the acquisition date is on or after the Company's interim and fiscal year beginning April 1, 2011. Early adoption is permitted. This Section improves the relevance, reliability and comparability of the information that a reporting entity provides in its financial statements about a business combination and its effects. The Company has not yet determined the impact of the adoption of this new Section on the consolidated financial statements.

Section 1601 Consolidated financial statements. This new Section, which replaces Section 1600, will be applicable to financial statements relating to the Company's interim and fiscal year beginning on or after April 1, 2011. Early adoption is permitted. This Section establishes standards for the preparation of consolidated financial statements. The Company has not yet determined the impact of the adoption of this new Section on the consolidated financial statements.

Section 1602, Non-Controlling interests. This new Section will be applicable to financial statements relating to the Company's interim and fiscal year beginning on or after April 1, 2011. Early adoption is permitted. This Section establishes standards for accounting for a non-controlling interest in a subsidiary in consolidated financial statements subsequent to a business combination. The Company has not yet determined the impact of the adoption of this new Section on the consolidated financial statements.

2 - Foreign Currency Translation

The balance sheet accounts of the self-sustaining companies operating outside Canada are translated into Canadian dollars using the exchange rates at the balance sheet dates. Statement of earnings accounts are translated into Canadian dollars using the average monthly exchange rates in effect during the periods. The unrealized gains (losses) on translation of the financial statements of self-sustaining foreign operations account presented in accumulated other comprehensive income (loss) represents accumulated foreign currency gains (losses) on the Company's net investments in companies operating outside Canada. The change in the unrealized gains (losses) on translation of the financial statements of self-sustaining foreign operations account for the period resulted mainly from the fluctuation in value of the Canadian dollar as compared to the US dollar.

Foreign currency accounts of the Company and its subsidiaries are translated using the exchange rates at the balance sheet dates for monetary assets and liabilities and the prevailing exchange rates at the time of transactions for income and expenses. Non-monetary items are translated at the historical exchange rates. Gains or losses resulting from this translation are included in the cost of sales, selling and administrative expenses.

 For the three-month periods
 ended June 30
 2009 2008
-----------------------------------------------------
Foreign exchange gain $ 210 $ 362
-----------------------------------------------------
-----------------------------------------------------

3 - Accumulated Other Comprehensive Income (Loss)

 June 30, March 31,
 2009 2009
-----------------------------------------------------
Unrealized (losses) gains on
 currency translation of
 financial statements of foreign
 self-sustaining operations $(56,236) $ 17,482
Losses on derivative financial
 instruments designated as cash
 flow hedges, net of tax - (1,263)
-----------------------------------------------------
Accumulated other comprehensive
 income (loss) $(56,236) $ 16,219
-----------------------------------------------------
-----------------------------------------------------

4 - Inventories

 June 30, March 31,
 2009 2009
-----------------------------------------------------
Finished goods $ 349,437 $ 368,456
Raw materials, work in process
 and supplies 224,539 215,138
-----------------------------------------------------
 $ 573,976 $ 583,594
-----------------------------------------------------
-----------------------------------------------------

The amount of inventories recognized as an expense for the three-month periods ended June 30, 2009 and 2008 are $1,148,632,000 and $1,089,581,000 respectively.

5 - Fixed Assets

 June 30, 2009
-------------------------------------------------------------------
 Accumulated Net book
 Cost depreciation value
-------------------------------------------------------------------
Land $ 41,215 $ - $ 41,215
Buildings 398,346 91,333 307,013
Furniture,
 machinery
 and equipment 1,278,475 535,396 743,079
Rolling stock 12,722 7,767 4,955
Held for sale 2,307 - 2,307
-------------------------------------------------------------------
 $ 1,733,065 $ 634,496 $ 1,098,569
-------------------------------------------------------------------
-------------------------------------------------------------------

 March 31, 2009
-------------------------------------------------------------------
 Accumulated Net book
 Cost depreciation value
-------------------------------------------------------------------
Land $ 42,243 $ - $ 42,243
Buildings 417,335 90,675 326,660
Furniture,
 machinery
 and equipment 1,321,468 548,676 772,792
Rolling stock 13,329 7,864 5,465
Held for sale 2,502 - 2,502
-------------------------------------------------------------------
 $ 1,796,877 $ 647,215 $ 1,149,662
-------------------------------------------------------------------
-------------------------------------------------------------------

During the three-month periods ended June 30, 2009 and 2008, the depreciation expense related to fixed assets totalled $27,035,000 and $22,168,000. No gain on disposal of fixed assets held for sale was recorded in the quarter ended June 30, 2009 ($3,077,000 as of June 30, 2008). This was recorded in cost of sales, selling and administrative expenses. The assets held for sale relate mainly to land and buildings in the United States as a result of certain plant closures.

The net book value of fixed assets under construction, that are not being amortized, amounts to $71,290,000 as at June 30, 2009 ($67,707,000 as at March 31, 2009), and consists mainly of machinery and equipment.

6 - Other Assets

 June 30, March 31,
 2009 2009
-----------------------------------------------------
Net accrued pension plan asset $ 61,518 $ 61,040
Taxes receivable 17,246 18,993
Other 9,189 8,293
-----------------------------------------------------
 $ 87,953 $ 88,326
-----------------------------------------------------
-----------------------------------------------------

7 - Bank Loans

The Company has available bank credit facilities providing for unsecured bank loans as follows:

 Available for Use
--------------------------------------------------------------------------
 Canadian
 Currency
Credit Facilities Maturity Equivalent Base Currency
--------------------------------------------------------------------------
North America-US Currency December 2012 151,190 130,000 USD
North America-CDN Currency December 2012 430,310 370,000 USD
Canada May 2009 - -
Argentina Yearly 16,766 55,150 ARS
Argentina Yearly 54,487 46,850 USD
Germany Yearly 8,149 5,000 EUR
United Kingdom Yearly 13,385 7,000 BPS
--------------------------------------------------------------------------
 674,287

Amount classified as
 long-term debt



 Amount Drawn
--------------------------------------------------------------------------
Credit Facilities June 30, 2009 March 31, 2009
--------------------------------------------------------------------------
North America-US Currency $ 254 $ -
North America-CDN Currency 25,000 390,000
Canada - 40,000
Argentina - -
Argentina 39,325 47,927
Germany 1,257 1,472
United Kingdom 5,606 -
--------------------------------------------------------------------------
 71,442 479,399
Amount classified as
 long-term debt - (340,000)
--------------------------------------------------------------------------
 $ 71,442 $ 139,399
--------------------------------------------------------------------------
--------------------------------------------------------------------------



8 - Long-Term Debt
 June 30, 2009 March 31, 2009
--------------------------------------------------------------------------

Unsecured senior notes
 8.12%, issued in November 1999 and
 due in November 2009 (US$170,000,000) $ 197,710 $ 214,421
 8.41%, issued in November 1999 and
 due in November 2014 (US$50,000,000) 58,150 63,065
 5.34%, issued in June 2009 and due
 in June 2014 110,000 -
 5.82%, issued in June 2009 and due in
 June 2016 220,000 -

Bank loan - long-term portion (Note 7) - 340,000
--------------------------------------------------------------------------
 585,860 617,486
Current portion 197,710 214,421
--------------------------------------------------------------------------
 $ 388,150 $ 403,065
--------------------------------------------------------------------------
--------------------------------------------------------------------------



--------------------------------------------------------------------------

Estimated principal repayments are as follows:
Less than 1 year $ 197,710 $ 214,421
1-2 years - 200,000
2-3 years - 140,000
3-4 years - -
4-5 years 110,000 -
Subsequent years 278,150 63,065
--------------------------------------------------------------------------
 $ 585,860 $ 617,486
--------------------------------------------------------------------------
--------------------------------------------------------------------------

9 - Employee Pension and Other Benefit Plans

The Company provides benefit and defined contribution pension plans as well as other benefit plans such as health insurance, life insurance and dental plans to eligible employees and retired employees. Pension and other benefit plan obligations are affected by factors such as interest rates, adjustments arising from plan amendments, changes in assumptions and experience gains or losses. The costs are based on a measurement of the pension and other benefit plan obligations and the pension fund assets.

Total benefit costs for the three-month periods ended June 30 are as follows:

 For the three-month periods
 ended June 30
 2009 2008
---------------------------------------------------------
Pension plans $ 4,832 $ 5,177
Other benefits plans 274 326
---------------------------------------------------------
 $ 5,106 $ 5,503
---------------------------------------------------------
---------------------------------------------------------

10 - Earnings per Share

 For the three-month periods
 ended June 30
 2009 2008
---------------------------------------------------------
Net earnings $ 84,821 $ 82,963
---------------------------------------------------------
---------------------------------------------------------
Weighted average number of
 common shares outstanding 207,029,240 206,253,867
Dilutive options 1,068,528 2,959,978
---------------------------------------------------------
Weighted average dilutive
 number of common shares
 outstanding 208,097,768 209,213,845
---------------------------------------------------------
---------------------------------------------------------
Basic earnings per share $ 0,41 $ 0,40
Diluted earnings per share $ 0,41 $ 0,40

When calculating dilutive earnings per share, 3,156,149 options (1,625,752 in 2008) were excluded from the calculation because their exercise price is higher than the average market value.

11 - Stock option compensation
Changes in the number of outstanding options are as follows:

 June 30, 2009 June 30, 2008
--------------------------------------------------------------------------
 Weighted Weighted
 Number of average Number of average
 options exercise price options exercise price
--------------------------------------------------------------------------

Balance at beginning
 of period 9,128,841 $ 16.93 8,893,428 $ 16.52
Options granted 2,232,039 $ 21.40 1,634,393 $ 27.81
Options exercised (176,562) $ 14.83 (468,965) $ 14.87
Options cancelled (80,456) $ 18.90 (109,626) $ 18.69
--------------------------------------------------------------------------
Balance at end of
 period 11,103,862 $ 17.00 9,949,230 $ 16.59
--------------------------------------------------------------------------
--------------------------------------------------------------------------

The exercise price of the options granted in fiscal 2010 is $21.40, which corresponds to the weighted average market price for the five trading days immediately preceding the date of grant ($27.81 in 2009).

The fair value of options granted in fiscal 2010 was estimated at $3.24 per option ($4.98 in 2009), using the Black Scholes option pricing model with the following assumptions:

 June 30, March 31,
 2009 2009
---------------------------------------------------------
Risk-free interest rate: 1.9% 3.0%
Expected life of options: 5 years 5 years
Volatility: 19% 19%
Dividend rate: 2.0% 1.7%

A compensation expense of $1,898,000 ($1,689,000 after income taxes) relating to stock options was recorded in the statement of earnings for the three-month period ended June 30, 2009 and $1,831,000 ($1,600,000 after income taxes) was recorded for the three-month period ended June 30, 2008.


12 - Business Acquisition

On April 1, 2008 the Company completed the acquisition of the cheese activities of Alto Dairy Cooperative in the United States.

 June 30, 2008
--------------------------------------------------------
Assets acquired
 Receivables $ 31,709
 Inventories 22,096
 Prepaid expenses 262
 Fixed assets 70,840
 Goodwill 62,878
Liabilities assumed
 Accounts payable and
 accrued liabilities 27,182
--------------------------------------------------------
 $ 160,603
--------------------------------------------------------
Consideration
 Cash paid $ 160,603
--------------------------------------------------------
--------------------------------------------------------


13 - Segmented Information
 For the three-month periods
 ended June 30
 2009 2008
--------------------------------------------------------------------------

Revenues
Dairy Products
 CEA(1) $ 945,650 $ 755,004
 USA 458,600 564,511
--------------------------------------------------------------------------
 1,404,250 1,319,515
Grocery Products 42,184 42,395
--------------------------------------------------------------------------
 $ 1,446,434 $ 1,361,910
--------------------------------------------------------------------------
--------------------------------------------------------------------------

Earnings before interest, depreciation
 amortization and income taxes
Dairy Products
 CEA $ 112,511 $ 99,044
 USA 41,302 46,014
--------------------------------------------------------------------------
 153,813 145,058
Grocery Products 4,643 5,259
--------------------------------------------------------------------------
 $ 158,456 $ 150,317
--------------------------------------------------------------------------
--------------------------------------------------------------------------
Depreciation and amortization

Dairy Products
 CEA $ 13,222 $ 9,365
 USA 13,038 11,163
--------------------------------------------------------------------------
 26,260 20,528
Grocery Products 2,090 1,867
--------------------------------------------------------------------------
 $ 28,350 $ 22,395
--------------------------------------------------------------------------
--------------------------------------------------------------------------

Operating income
Dairy Products
 CEA $ 99,289 $ 89,679
 USA 28,264 34,851
--------------------------------------------------------------------------
 127,553 124,530
Grocery Products 2,553 3,392
--------------------------------------------------------------------------
 $ 130,106 $ 127,922
--------------------------------------------------------------------------
--------------------------------------------------------------------------
Interest 8,044 6,785
--------------------------------------------------------------------------

Earnings before income taxes 122,062 121,137
Income taxes 37,241 38,174
--------------------------------------------------------------------------
Net earnings $ 84,821 $ 82,963
--------------------------------------------------------------------------
--------------------------------------------------------------------------
(1) Canada, Europe and Argentina

14 - Subsequent Events

On July 20, 2009 the Company completed the acquisition of the activities of F&A Dairy of California, Inc. for a cash consideration of $49,250,000.