


Frontline Reports Second Quarter 2011 Financial Results
TORONTO, Aug. 11, 2011 /CNW/ - Frontline Technologies Inc. (TSX:FLC), a provider of technology-based equity and options trading services, IT infrastructure support and network managed services, released its second quarter results for the quarter ended June 30, 2011, the second set of consolidated financial statements prepared under International Financial Reporting Standards (IFRS). The net loss was $2.3 million compared to a net loss of $1.2 million in the same quarter of the previous year. Included in the $2.3 million loss are restructuring and acquisition costs of $0.7 million related to severances and legal fees incurred during the quarter.
Major elements of the second quarter statements include:
- Revenue increased by 38% to $1.9 million for the second quarter of 2011 from the same year-ago quarter as a result of the acquisition of Frontline Technologies Corporation.
- Operating expenses in continuing operations increased 45% or $1.2 million for the second quarter of 2011 from the same year-ago quarter as a result of the acquisition of Frontline Technologies Corporation which accounted for $1.0 million of the increase and a further $0.4 million was due to restructuring and acquisition costs.
- Net loss before foreign exchange, acquisition and restructuring expenses for the three months ended June 30, 2011 decreased $0.1 million to $1.5 million from $1.6 million as compared to the same year-ago quarter.
- Working capital position of $4.4 million at June 30, 2011 as compared to $10.3 million at December 31, 2010.
- Completion of the acquisition of Frontline Technologies Corporation for $3.9 million in cash and Class A restricted shares.
"We are excited by the integration of the two companies as it is allowing us to rationalize costs while strengthening our product suite and improving service delivery for clients" said Hoss Astaraki, Chairman and CEO.
Financial Highlights | Three months ended | Six months ended | ||||
(in millions of dollars, except per share data) | June 30, | June 30, | ||||
(Three and six month periods unaudited) (note 1) | 2011 | 2010 | 2011 | 2010 | ||
Revenue | $ 1.9 | $ 1.4 | $ 3.2 | $ 2.8 | ||
Operating expenses | $ 4.0 | $ 2.7 | $ 7.0 | $ 6.0 | ||
Loss from continuing operations | $ (2.1) | $ (1.3) | $ (3.9) | $ (3.2) | ||
Net loss | $ (2.3) | $ (1.2) | $ (4.3) | $ (3.5) | ||
Basic and diluted loss per share | $ (0.11) | $ (0.08) | $ (0.24) | $ (0.23) | ||
Note 1 The financial statements for the period ended June 30, 2011 have been prepared in accordance with International Financial Reporting Standards ("IFRS"). The company adopted IFRS as at January 1, 2011 with a transition date of January 1, 2010. The comparative figures for 2010 have been restated to comply with IFRS and are presented accordingly. |
About Frontline Technologies
Frontline Technologies Inc. is a provider of trading technology services for equities and options and also offers IT infrastructure support and network managed services. Frontline Technologies is listed on the Toronto Stock Exchange (Ticker-FLC) - additional information is available at [ www.belzberg.com ] / [ www.frontline.ca ].
Forward looking statement disclaimer
Except for historical information contained herein, the matters discussed in this press release are based on forward-looking statements that involve risk and uncertainty. A variety of important factors could cause results to differ materially from such statements, including but not limited to economic, competitive, governmental and technological factors affecting the company's operation, markets, products, prices and other factors.
FRONTLINE TECHNOLOGIES INC. | |||||||||
(FORMERLY BELZBERG TECHNOLOGIES INC.) | |||||||||
Condensed Interim Consolidated Statements of Financial Position | |||||||||
(in thousands of Canadian dollars) | |||||||||
(Not audited or reviewed by the Company's external auditor) | |||||||||
June 30, | December 31, | ||||||||
2011 | 2010 | ||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 3,908 | $ | 8,319 | |||||
Cash and cash equivalents segregated under regulations and other | - | 2,143 | |||||||
Cash and cash equivalents on deposit with clearing and depository organizations | - | 1,630 | |||||||
Receivable from brokers, dealers and clearing organizations | - | 168 | |||||||
Accounts receivable | 1,142 | 1,718 | |||||||
Prepaid expenses and other receivables | 206 | 346 | |||||||
Securities borrowed | - | 6,186 | |||||||
Assets held for sale | 2,835 | - | |||||||
8,091 | 20,510 | ||||||||
Equipment | 1,326 | 1,075 | |||||||
Investments | - | 30 | |||||||
Long-term investment tax credits recoverable | - | - | |||||||
Goodwill and intangible assets | 5,993 | 77 | |||||||
Total assets | $ | 15,410 | $ | 21,692 | |||||
LIABILITIES | |||||||||
Current liabilities: | |||||||||
Bank indebtedness | $ | 167 | $ | - | |||||
Accounts payable and accrued liabilities | 1,702 | 2,336 | |||||||
Payable to customers | - | 1,733 | |||||||
Deferred revenue | 188 | - | |||||||
Securities loaned | - | 6,186 | |||||||
Current portion of long-term debt | 480 | - | |||||||
Current portion of obligations under finance leases | 100 | - | |||||||
Liabilities held for sale | 1,013 | - | |||||||
3,650 | 10,255 | ||||||||
Non-current liabilities: | |||||||||
Long-term debt | 1,400 | - | |||||||
Obligations under finance leases | 116 | - | |||||||
Deferred revenue | 23 | - | |||||||
Future income taxes | 432 | - | |||||||
Total liabilities | 5,621 | 10,255 | |||||||
SHAREHOLDERS' EQUITY | |||||||||
Share capital | 2 | 23,612 | |||||||
Contributed surplus | 4,575 | 4,570 | |||||||
Retained earnings (deficit) | 5,964 | (16,220) | |||||||
Foreign currency translation reserve | (752) | (525) | |||||||
Total shareholder's equity | 9,789 | 11,437 | |||||||
Total liabilities and shareholder's equity | $ | 15,410 | $ | 21,692 |
FRONTLINE TECHNOLOGIES INC. | ||||||||
(FORMERLY BELZBERG TECHNOLOGIES INC.) | ||||||||
Condensed Interim Consolidated Statements of Comprehensive Income (Loss) | ||||||||
(In thousands of Canadian dollars, except per share amounts) | ||||||||
(Not audited or reviewed by the Company's external auditor) | ||||||||
Three months ended | Six months ended | |||||||
June 30, | June 30, | |||||||
2011 | 2010 | 2011 | 2010 | |||||
Revenue | $ | 1,904 | $ | 1,383 | $ | 3,156 | $ | 2,799 |
Operating expenses: | ||||||||
Compensation and related benefits | 1,662 | 781 | 2,584 | 1,965 | ||||
Telecommunication and data-feed services | 1,257 | 1,007 | 2,208 | 2,112 | ||||
Administrative and other | 1,053 | 943 | 2,237 | 1,945 | ||||
3,972 | 2,731 | 7,029 | 6,022 | |||||
Loss before the undernoted | (2,068) | (1,348) | (3,873) | (3,223) | ||||
Foreign exchange loss (gain) | 23 | (156) | 55 | 52 | ||||
Interest expense | 4 | - | 5 | 1 | ||||
Interest income | - | - | - | (2) | ||||
27 | (156) | 60 | 51 | |||||
Loss before discontinued operations | (2,095) | (1,192) | (3,933) | (3,274) | ||||
Loss from discontinued operations | (207) | (2) | (409) | (192) | ||||
Loss for the period | (2,302) | (1,194) | (4,342) | (3,466) | ||||
Other comprehensive income (loss): | ||||||||
Change in accumulated foreign currency | ||||||||
translation adjustment: | ||||||||
Current operations | 44 | (490) | (902) | (206) | ||||
Discontinued operations | (36) | 942 | 675 | 107 | ||||
8 | 452 | (227) | (99) | |||||
Total comprehensive loss | (2,294) | (742) | (4,569) | (3,565) | ||||
Loss per share: | ||||||||
Loss from continuing operations per common and | ||||||||
Restricted Class A share - basic and diluted | (0.10) | (0.08) | (0.22) | (0.22) | ||||
Loss per common and Restricted Class A | ||||||||
share - basic and diluted | (0.11) | (0.08) | (0.24) | (0.23) | ||||
Weighted average number of common and Restricted Class A shares outstanding (in thousands) | 21,394 | | 14,638 | | 18,035 | | 14,676 | |
FRONTLINE TECHNOLOGIES INC. | ||||||
(FORMERLY BELZBERG TECHNOLOGIES INC.) | ||||||
Condensed Interim Consolidated Statements of Cash Flows | ||||||
(In thousands of Canadian dollars) | ||||||
(Not audited or reviewed by the Company's external auditor) | ||||||
Three months ended | Six months ended | |||||
June 30, | June 30, | |||||
2011 | 2010 | 2011 | 2010 | |||
Cash provided by (used in): | ||||||
Operating activities: | ||||||
Loss for the period | (2,302) | (1,194) | (4,342) | (3,466) | ||
Loss from discontinued operations | (207) | (2) | (409) | (192) | ||
Loss from continuing operations | (2,095) | (1,192) | (3,933) | (3,274) | ||
Adjusted for: | ||||||
Depreciation of property and equipment | 324 | 327 | 530 | 680 | ||
Amortization of intangible assets | 85 | 23 | 89 | 46 | ||
Unrealized foreign exchange (gain) loss | (401) | 916 | (620) | 623 | ||
Interest expense | 4 | - | 5 | 1 | ||
Interest income | - | - | - | (2) | ||
Stock-based compensation | 5 | 76 | 29 | 169 | ||
Changes in non-cash working capital items | 288 | (954) | 552 | (1,379) | ||
Interest paid | (4) | - | (5) | (1) | ||
Interest received | - | - | - | 2 | ||
(1,794) | (804) | (3,353) | (3,135) | |||
Financing activities: | ||||||
Increase in bank indebtedness | 17 | - | 17 | - | ||
Payment of obligations under finance leases | (56) | - | (56) | - | ||
Issuance of Class A restricted shares | 2,916 | - | 2,916 | - | ||
Repurchase of common shares | - | - | - | (67) | ||
2,877 | - | 2,877 | (67) | |||
Investing activities: | ||||||
Business acquisition | (3,916) | - | (3,916) | - | ||
Purchase of equipment | (33) | (283) | (260) | (371) | ||
(3,949) | (283) | (4,176) | (371) | |||
Net decrease in cash and cash equivalents from continuing operations | (2,866) | (1,087) | (4,652) | (3,573) | ||
Net decrease in cash and cash equivalents from discontinued operations | 292 | 852 | 241 | (1,535) | ||
Net change in cash and cash equivalents | (2,574) | (235) | (4,411) | (5,108) | ||
Cash and cash equivalents, beginning of period | 6,482 | 10,797 | 8,319 | 15,670 | ||
Cash and cash equivalents, end of period | 3,908 | 10,562 | 3,908 | 10,562 |